Sera Prognostics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.21	0.31	0.27	0.08	0.03	0.04
Revenue Growth (YoY)	-37.58%	14.18%	226.83%	228.00%	-30.56%	-
Cost of Revenue	0.17	0.21	0.19	0.04	0.01	0.02
Gross Profit	0.04	0.1	0.08	0.05	0.01	0.02
Selling, General & Admin	22.83	24.69	31.48	24.42	10.2	7.24
Research & Development	14.81	15.23	14.24	11.02	7.78	9.35
Operating Expenses	37.63	39.92	45.73	35.44	17.99	16.59
Operating Income	-37.59	-39.82	-45.65	-35.4	-17.97	-16.58
Interest Expense / Income	0.05	0.06	0.06	0.75	1.84	1.97
Other Expense / Income	-3.86	-3.63	-1.53	-1.13	0.04	-2.03
Pretax Income	-33.77	-36.24	-44.19	-35.01	-19.85	-16.52
Net Income	-33.77	-36.24	-44.19	-35.01	-19.85	-16.52
Shares Outstanding (Basic)	32	31	31	15	2	3
Shares Outstanding (Diluted)	32	31	31	15	2	3
Shares Change	3.87%	0.83%	106.25%	864.37%	-50.67%	-
EPS (Basic)	-1.07	-1.16	-1.43	-2.33	-12.76	-5.24
EPS (Diluted)	-1.07	-1.16	-1.43	-2.33	-12.76	-5.24
Free Cash Flow	-17.11	-27.01	-35.39	-32.94	-17.02	-19.33
Free Cash Flow Per Share	-0.53	-0.87	-1.14	-2.20	-10.94	-6.13
Gross Margin	19.90%	31.37%	27.99%	54.88%	56.00%	50.00%
Operating Margin	-18247.09%	-13013.40%	-17034.33%	-43164.63%	-71884.00%	-46044.44%
Profit Margin	-16395.15%	-11843.79%	-16487.31%	-42693.90%	-79392.00%	-45891.67%
Free Cash Flow Margin	-8303.88%	-8825.16%	-13203.36%	-40170.73%	-68068.00%	-53694.44%
EBITDA	-32.31	-34.76	-42.91	-33.6	-17.11	-13.6
EBITDA Margin	-15686.41%	-11359.80%	-16010.07%	-40980.49%	-68456.00%	-37786.11%
Depreciation & Amortization	1.41	1.43	1.22	0.66	0.9	0.95
EBIT	-33.73	-36.19	-44.13	-34.26	-18.01	-14.55
EBIT Margin	-16371.84%	-11825.82%	-16464.55%	-41784.15%	-72036.00%	-40413.89%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).