Interest and Dividend Income | 62.42 | 66.34 | 45.3 | 16.78 | 7.72 |
Total Interest Expense | 31.77 | 33.52 | 17.63 | 2.25 | 1.21 |
Net Interest Income | 30.65 | 32.82 | 27.67 | 14.52 | 6.51 |
Other Revenue | 2.28 | 1.29 | - | - | - |
Revenue Before Loan Losses | 32.93 | 34.11 | 27.67 | 14.52 | 6.51 |
Provision for Loan Losses | 3.08 | -0.8 | - | - | - |
Revenue | 29.85 | 34.91 | 27.67 | 14.52 | 6.51 |
Revenue Growth (YoY) | -14.49% | 26.14% | 90.56% | 122.98% | - |
Salaries & Employee Benefits | 1.36 | 1.12 | 1.02 | 0.63 | - |
Cost of Services Provided | 10.34 | 9.39 | 7.08 | 5.69 | 3.74 |
Other Operating Expenses | 0.3 | -1.53 | -8.21 | -17.37 | - |
Total Operating Expenses | 11.99 | 8.98 | -0.12 | -11.06 | 3.74 |
Operating Income | 17.85 | 25.93 | 27.79 | 25.58 | 2.78 |
EBT Excluding Unusual Items | 17.85 | 25.93 | 27.75 | 24.99 | 2.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | -56.07 |
Pretax Income | 17.85 | 25.93 | 27.75 | 24.99 | -53.3 |
Income Tax Expense | 0.03 | -0.04 | 0.11 | 0.34 | 2.39 |
Net Income | 17.82 | 25.97 | 27.64 | 24.65 | -55.68 |
Preferred Dividends & Other Adjustments | 0.18 | 0.22 | 0.19 | - | 0.32 |
Net Income to Common | 17.64 | 25.75 | 27.45 | 24.65 | -56 |
Net Income Growth | -31.37% | -6.06% | 12.13% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 10 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 11 | 10 |
Shares Change (YoY) | 0.60% | 0.58% | 28.63% | 10.80% | - |
EPS (Basic) | 1.20 | 1.76 | 1.89 | 2.18 | -5.49 |
EPS (Diluted) | 1.20 | 1.76 | 1.89 | 2.18 | -5.49 |
EPS Growth | -31.91% | -6.74% | -13.43% | - | - |
Dividend Per Share | 1.400 | 1.400 | 1.100 | 0.700 | - |
Dividend Growth | - | 27.27% | 57.14% | - | - |
Operating Margin | 59.81% | 74.28% | 100.42% | 176.13% | 42.62% |
Profit Margin | 59.09% | 73.76% | 99.18% | 169.74% | -859.92% |
Effective Tax Rate | 0.18% | - | 0.41% | 1.35% | - |
Revenue as Reported | - | - | - | - | 7.72 |