Stifel Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	4,410	3,892	3,195	3,474	4,163
Net Interest Income	1,086	1,035	1,145	897.73	502.4
Net Interest Income Growth	4.90%	-9.63%	27.59%	78.69%	9.68%
Other Revenues	33.92	43.13	8.75	19.69	72.13
Revenue	5,530	4,970	4,349	4,391	4,737
Revenue Growth (YoY)	11.25%	14.29%	-0.97%	-7.30%	26.25%
Cost of Revenue	3,272	2,916	2,555	2,586	2,820
Gross Profit	2,258	2,054	1,794	1,805	1,917
Selling, General & Admin	3,851	3,473	3,079	2,586	2,820
Other Operating Expenses	807.86	568.86	563.7	-	-
Operating Income	-2,401	-1,988	-1,848	-781.03	-903.51
Pretax Income	871.14	928.44	706.69	-781.03	-903.51
Provision for Income Taxes	187.36	197.07	184.16	-	-
Net Income	646.5	694.1	485.26	-781.03	-903.51
Net Income Attributable to Preferred Dividends	37.28	37.28	37.28	-	-
Net Income to Common	646.5	694.1	485.26	-781.03	-903.51
Net Income Growth	-6.86%	43.04%	-	-	-
Shares Outstanding (Basic)	155	156	160	163	161
Shares Outstanding (Diluted)	165	166	170	176	178
Shares Change (YoY)	-0.83%	-2.18%	-3.48%	-0.83%	3.45%
EPS (Basic)	4.17	4.45	3.03	3.83	4.89
EPS (Diluted)	3.91	4.17	2.85	3.55	4.44
EPS Growth	-6.08%	46.03%	-19.55%	-20.12%	60.10%
Free Cash Flow	1,055	416.65	447.35	1,157	683.92
Free Cash Flow Growth	153.20%	-6.86%	-61.35%	69.23%	-58.85%
Free Cash Flow Per Share	6.39	2.50	2.63	6.56	3.85
Dividends Per Share	1.227	1.120	0.960	0.800	0.400
Dividend Growth	9.53%	16.67%	20.00%	100.00%	33.33%
Gross Margin	40.83%	41.33%	41.26%	41.11%	40.46%
Operating Margin	-43.42%	-39.99%	-42.49%	-17.79%	-19.07%
Profit Margin	12.37%	14.71%	12.02%	-17.79%	-19.07%
FCF Margin	19.08%	8.38%	10.29%	26.36%	14.44%
EBITDA	-2,158	-1,748	-1,621	-578.8	-725.06
EBITDA Margin	-39.02%	-35.16%	-37.28%	-13.18%	-15.31%
EBIT	-2,401	-1,988	-1,848	-781.03	-903.51
EBIT Margin	-43.42%	-39.99%	-42.49%	-17.79%	-19.07%
Effective Tax Rate	21.51%	21.23%	26.06%	0.00%	0.00%

Updated Jan 28, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q