Stifel Financial Corp. (SF)

Stifel Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	1,935	2,016	1,956	1,099	548.4	523.83
Total Interest Expense	853.72	981.37	810.34	201.39	46	65.78
Net Interest Income	1,081	1,035	1,145	897.73	502.4	458.05
Brokerage Commission	804.2	756.02	673.6	710.59	809.5	760.63
Trading & Principal Transactions	667.03	604.56	490.44	529.03	581.16	588.3
Asset Management Fee	1,650	1,537	1,299	1,263	1,207	917.42
Underwriting & Investment Banking Fee	1,099	994.83	731.26	971.49	1,565	952.31
Gain on Sale of Investments (Rev)	4.06	0.09	0.46	-11.89	-3	-18.91
Other Revenue	27.74	43.04	8.29	31.58	75.12	94.25
Revenue Before Loan Losses	5,334	4,970	4,349	4,391	4,737	3,752
Provision for Loan Losses	40.56	25.4	25	33.51	-11.5	33.93
Revenue	5,293	4,945	4,324	4,358	4,749	3,718
Revenue Growth (YoY)	11.76%	14.36%	-0.78%	-8.23%	27.71%	11.76%
Salaries & Employee Benefits	3,094	2,883	2,522	2,547	2,794	2,249
Cost of Services Provided	638.67	619.61	582.32	546.13	515.41	495.36
Other Operating Expenses	638.38	442.66	449.3	312.52	306.73	262.23
Total Operating Expenses	4,371	3,946	3,554	3,406	3,616	3,007
Operating Income	922.52	999.25	769.9	952.16	1,132	711.47
EBT Excluding Unusual Items	922.52	999.25	769.9	952.16	1,132	711.47
Merger & Restructuring Charges	-93.09	-70.81	-63.21	-67.05	-65.16	-60.31
Pretax Income	829.43	928.44	706.69	885.12	1,067	651.16
Income Tax Expense	166.01	197.07	184.16	222.96	242.22	147.69
Earnings From Continuing Ops.	663.42	731.38	522.54	662.16	824.86	503.47
Net Income to Company	663.42	731.38	522.54	662.16	824.86	503.47
Net Income	663.42	731.38	522.54	662.16	824.86	503.47
Preferred Dividends & Other Adjustments	37.28	37.28	37.28	37.28	35.59	27.26
Net Income to Common	626.14	694.1	485.26	624.87	789.27	476.21
Net Income Growth	2.09%	39.97%	-21.09%	-19.73%	63.83%	12.28%
Shares Outstanding (Basic)	104	104	107	109	108	106
Shares Outstanding (Diluted)	111	111	113	118	119	115
Shares Change (YoY)	-0.09%	-2.18%	-3.48%	-0.83%	3.45%	-2.80%
EPS (Basic)	6.03	6.67	4.55	5.74	7.34	4.49
EPS (Diluted)	5.66	6.25	4.28	5.32	6.66	4.16
EPS Growth	2.14%	46.03%	-19.55%	-20.12%	60.10%	13.66%
Free Cash Flow	1,092	416.65	447.35	1,075	683.92	1,588
Free Cash Flow Per Share	9.88	3.75	3.94	9.15	5.77	13.86
Dividend Per Share	1.800	1.680	1.440	1.200	0.600	0.450
Dividend Growth	11.11%	16.67%	20.00%	100.00%	33.33%	12.50%
Operating Margin	17.43%	20.21%	17.80%	21.85%	23.84%	19.13%
Profit Margin	11.83%	14.04%	11.22%	14.34%	16.62%	12.81%
Free Cash Flow Margin	20.64%	8.43%	10.35%	24.67%	14.40%	42.72%
Effective Tax Rate	20.02%	21.22%	26.06%	25.19%	22.70%	22.68%
Revenue as Reported	6,188	5,952	5,159	4,593	4,783	3,818

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q