Stifel Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	4,586	4,410	3,892	3,195	3,474	4,163
Net Interest Income	1,280	1,086	1,035	1,145	897.73	502.4
Net Interest Income Growth	0.50%	4.90%	-9.63%	27.59%	78.69%	9.68%
Other Revenues	79.02	33.92	43.13	8.75	19.69	72.13
Revenue	5,945	5,530	4,970	4,349	4,391	4,737
Revenue Growth (YoY)	12.36%	11.25%	14.29%	-0.97%	-7.30%	26.25%
Cost of Revenue	3,388	3,272	2,916	2,555	2,586	2,820
Gross Profit	2,556	2,258	2,054	1,794	1,805	1,917
Selling, General & Admin	3,834	3,851	3,473	3,079	2,586	2,820
Other Operating Expenses	483.85	807.86	568.86	563.7	-	-
Operating Income	-1,716	-2,401	-1,988	-1,848	-781.03	-903.51
Pretax Income	654.44	871.14	928.44	706.69	-781.03	-903.51
Provision for Income Taxes	192.88	187.36	197.07	184.16	-	-
Net Income	433.61	646.5	694.1	485.26	-781.03	-903.51
Net Income Attributable to Preferred Dividends	18.64	37.28	37.28	37.28	-	-
Net Income to Common	433.61	646.5	694.1	485.26	-781.03	-903.51
Net Income Growth	116.76%	-6.86%	43.04%	-	-	-
Shares Outstanding (Basic)	155	155	156	160	163	161
Shares Outstanding (Diluted)	164	165	166	170	176	178
Shares Change (YoY)	-1.30%	-0.83%	-2.18%	-3.48%	-0.83%	3.45%
EPS (Basic)	5.46	4.17	4.45	3.03	3.83	4.89
EPS (Diluted)	5.14	3.91	4.17	2.85	3.55	4.44
EPS Growth	47.42%	-6.08%	46.03%	-19.55%	-20.12%	60.10%
Shares Outstanding	153.82	152.5	153.26	151.59	158.02	156.75
Free Cash Flow	892.3	1,055	416.65	447.35	1,157	683.92
Free Cash Flow Growth	-15.42%	153.20%	-6.86%	-61.35%	69.23%	-58.85%
Free Cash Flow Per Share	5.43	6.39	2.50	2.63	6.56	3.85
Dividends Per Share	1.257	1.227	1.120	0.960	0.800	0.400
Dividend Growth	2.45%	9.53%	16.67%	20.00%	100.00%	33.33%
Gross Margin	21.62%	40.83%	41.33%	41.26%	41.11%	40.46%
Operating Margin	-78.25%	-43.42%	-39.99%	-42.49%	-17.79%	-19.07%
Profit Margin	16.82%	12.37%	14.71%	12.02%	-17.79%	-19.07%
FCF Margin	20.64%	19.08%	8.38%	10.29%	26.36%	14.44%
EBITDA	-3,132	-2,158	-1,748	-1,621	-578.8	-725.06
EBITDA Margin	-72.45%	-39.02%	-35.16%	-37.28%	-13.18%	-15.31%
EBIT	-1,716	-2,401	-1,988	-1,848	-781.03	-903.51
EBIT Margin	-78.25%	-43.42%	-39.99%	-42.49%	-17.79%	-19.07%
Effective Tax Rate	20.96%	21.51%	21.23%	26.06%	0.00%	0.00%

Updated May 4, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q