| - | 2,648 | 3,362 | 2,200 | 1,963 |
| - | 1,998 | 1,646 | 1,328 | 2,184 |
| - | 110.81 | 118.67 | 142.04 | 52.13 |
| - | 1,256 | 1,177 | 1,265 | 1,654 |
| - | 21,643 | 20,218 | 21,295 | 17,383 |
Property, Plant & Equipment | - | 898.98 | 883.75 | 908.74 | 918.94 |
| - | 1,395 | 1,388 | 1,327 | 1,307 |
| - | 216.93 | 219.27 | 197.84 | 148.16 |
Investments in Debt & Equity Securities | - | 8,185 | 7,532 | 7,726 | 7,580 |
Long-Term Deferred Tax Assets | - | 152.38 | 121.52 | 159.21 | 111.28 |
| - | 811.53 | 637.54 | 491.07 | 540.98 |
|
| - | 1,283 | 1,335 | 1,104 | 1,439 |
| - | 790.19 | 585.61 | 677.38 | 932.8 |
| - | 691 | 536.3 | 354.04 | 437.68 |
Current Portion of Long-Term Debt | - | - | 500 | - | - |
Current Portion of Leases | - | 104.35 | - | - | - |
Other Current Liabilities | - | 29,672 | 27,950 | 27,709 | 24,201 |
| - | 676.62 | 675.63 | 1,175 | 1,173 |
| - | 763.08 | 825.53 | 819.7 | 799.1 |
Other Long-Term Liabilities | - | 203.58 | 0 | 6.9 | 6.9 |
|
| - | 16.75 | 16.75 | 16.75 | 16.75 |
Additional Paid-In Capital | - | 1,896 | 1,905 | 1,928 | 1,922 |
| - | 3,795 | 3,399 | 3,169 | 2,757 |
Comprehensive Income & Other | - | -75.64 | -74.33 | -117.96 | 4.72 |
| 5,071 | 5,002 | 4,609 | 4,643 | 4,350 |
|
Total Liabilities & Equity | - | 39,896 | 37,727 | 37,196 | 34,050 |
| 2,354 | 2,235 | 2,537 | 2,348 | 2,410 |
| 3,435 | 2,522 | 2,589 | 1,322 | 1,789 |
| 36.21% | -2.60% | 95.88% | -26.12% | 21.36% |
| 31.21 | 22.72 | 22.82 | 11.24 | 15.09 |
Filing Date Shares Outstanding | 101.66 | 103.75 | 102.8 | 106.7 | 106.42 |
Total Common Shares Outstanding | 101.66 | 102.17 | 101.06 | 105.35 | 104.5 |
| - | -4,330 | -3,986 | -3,480 | -3,592 |
| 49.74 | 48.95 | 45.61 | 44.08 | 41.63 |
| 3,478 | 3,390 | 3,002 | 3,119 | 2,895 |
Tangible Book Value Per Share | 34.12 | 33.18 | 29.70 | 29.61 | 27.70 |