Cash & Equivalents | 2,648 | 3,362 | 2,200 | 1,963 | 2,279 | |
Short-Term Investments | 1,998 | 1,646 | 1,328 | 2,184 | 1,398 | |
Trading Asset Securities | 110.81 | 118.67 | 142.04 | 52.13 | - | |
Accounts Receivable | 1,256 | 1,177 | 1,265 | 1,654 | 1,321 | |
Other Receivables | 21,643 | 20,218 | 21,295 | 17,383 | 11,651 | |
Property, Plant & Equipment | 898.98 | 883.75 | 908.74 | 918.94 | 961.1 | |
Goodwill | 1,395 | 1,388 | 1,327 | 1,307 | 1,182 | |
Other Intangible Assets | 216.93 | 219.27 | 197.84 | 148.16 | 140.98 | |
Investments in Debt & Equity Securities | 8,185 | 7,532 | 7,726 | 7,580 | 6,462 | |
Long-Term Deferred Tax Assets | 152.38 | 121.52 | 159.21 | 111.28 | 136.48 | |
Other Long-Term Assets | 811.53 | 637.54 | 491.07 | 540.98 | 521.6 | |
Accounts Payable | 1,283 | 1,335 | 1,104 | 1,439 | 1,492 | |
Accrued Expenses | 790.19 | 585.61 | 677.38 | 932.8 | 638.3 | |
Short-Term Debt | 691 | 536.3 | 354.04 | 437.68 | 190.96 | |
Other Current Liabilities | 29,672 | 27,950 | 27,709 | 24,201 | 17,950 | |
Long-Term Debt | 676.62 | 1,176 | 1,175 | 1,173 | 1,172 | |
Long-Term Leases | 867.43 | 825.53 | 819.7 | 799.1 | 839.8 | |
Other Long-Term Liabilities | 203.58 | 0 | 6.9 | 6.9 | 31.29 | |
Common Stock | 16.75 | 16.75 | 16.75 | 16.75 | 16.75 | |
Additional Paid-In Capital | 1,896 | 1,905 | 1,928 | 1,922 | 1,889 | |
Retained Earnings | 3,795 | 3,399 | 3,169 | 2,757 | 2,078 | |
Comprehensive Income & Other | -75.64 | -74.33 | -117.96 | 4.72 | 27.64 | |
Total Common Equity | 5,002 | 4,609 | 4,643 | 4,350 | 3,704 | |
Total Liabilities & Equity | 39,896 | 37,727 | 37,196 | 34,050 | 26,604 | |
Total Debt | 2,235 | 2,537 | 2,348 | 2,410 | 2,203 | |
Net Cash (Debt) | 2,522 | 2,589 | 1,322 | 1,789 | 1,474 | |
Net Cash Growth | -2.60% | 95.88% | -26.12% | 21.36% | 419.56% | |
Net Cash Per Share | 22.72 | 22.82 | 11.24 | 15.09 | 12.87 | |
Filing Date Shares Outstanding | 103.75 | 102.8 | 106.7 | 106.42 | 104.97 | |
Total Common Shares Outstanding | 102.17 | 101.06 | 105.35 | 104.5 | 111.66 | |
Working Capital | -4,226 | -3,486 | -3,480 | -3,592 | -3,121 | |
Book Value Per Share | 48.95 | 45.61 | 44.08 | 41.63 | 33.17 | |
Tangible Book Value | 3,390 | 3,002 | 3,119 | 2,895 | 2,381 | |
Tangible Book Value Per Share | 33.18 | 29.70 | 29.61 | 27.70 | 21.32 | |