Smithfield Foods, Inc. (SFD)
NASDAQ: SFD · Real-Time Price · USD
21.91
-0.03 (-0.14%)
At close: Aug 31, 2026, 4:00 PM EDT
21.92
+0.01 (0.04%)
After-hours: Aug 31, 2026, 7:58 PM EDT
Smithfield Foods Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Net Income | 238 | 246 | 327 | 248 | 188 | 224 | 204 | 292 | 301 | 156 | -96 | 143.8 | 137.8 | 121 | 167.8 | 83.3 | 104.2 | 97 | 152.6 | 155.3 |
Depreciation & Amortization | 86 | 83 | 84 | 83 | 82 | 83 | 83 | 88 | 83 | 82 | 88 | 61.6 | 60.3 | 58.6 | 59.2 | 58.5 | 58.4 | 58 | 58.7 | 58.3 |
Loss (Gain) From Sale of Assets | - | - | -22 | - | - | - | -37 | - | - | - | 5 | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | 3 | - | - | - | 44 | - | - | - | 3.3 | - | - | - | 6.2 | - |
Loss (Gain) on Equity Investments | - | - | -12 | - | - | - | -8 | - | - | - | 46 | -7.6 | -7.9 | -5.8 | -0.4 | -7.1 | -0.2 | -4 | -17.7 | -14.5 |
Stock-Based Compensation | - | - | 9 | - | - | - | - | - | - | - | - | 2 | 4.7 | - | -14.7 | 4.4 | 10.3 | - | -3.9 | 3.9 |
Other Operating Activities | -9 | -4 | 97 | 31 | -91 | 68 | 91 | -114 | 58 | -98 | -141 | - | - | - | -123.4 | - | - | - | -61.1 | - |
Change in Accounts Receivable | - | - | -470 | - | - | - | -6 | - | - | - | 157 | - | - | - | 83.5 | - | - | - | -91.7 | - |
Change in Inventory | - | - | 118 | - | - | - | 138 | - | - | - | 469 | - | - | - | 141.5 | - | - | - | 17.9 | - |
Change in Accounts Payable | - | - | 65 | - | - | - | -19 | - | - | - | -215 | - | - | - | 19.8 | - | - | - | 77.4 | - |
Change in Other Net Operating Assets | -46 | -390 | 742 | -348 | 95 | -541 | 234 | -24 | -231 | -360 | 337 | 117.6 | 14.2 | -493 | 373.5 | -111.1 | -108.5 | -155.5 | 670.6 | -124.7 |
Operating Cash Flow | 269 | -65 | 938 | 14 | 274 | -166 | 683 | 292 | 339 | -177 | 846 | 317.4 | 209.1 | -319.2 | 710.1 | 28 | 64.2 | -4.5 | 809 | 78.3 |
Operating Cash Flow Growth (YoY) | -1.82% | - | 37.34% | -95.20% | -19.17% | - | -19.27% | - | - | - | - | 1033.57% | 225.70% | - | -12.22% | -64.24% | -78.97% | - | 7.67% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Capital Expenditures | -86 | -94 | -100 | -84 | -85 | -86 | -83 | -95 | -98 | -117 | -124 | -125.6 | -92.9 | -91.7 | -190 | -106.9 | -94.1 | -80.9 | -113.6 | -89.3 |
Sale of Property, Plant & Equipment | - | - | 8 | 6 | - | - | 91 | 8 | - | - | 3 | - | -0.3 | 0.3 | 0.8 | - | -1.1 | 1.1 | 2.1 | 3 |
Divestitures | - | - | - | - | - | - | - | - | - | - | 13 | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | -2 | -10 | - | - | -8 | -5 | - | - | -18 | - | - | - | - | - | 354 | - | - | - |
Other Investing Activities | 16 | 14 | 24 | 21 | -1 | 1 | 7 | -26 | -30 | -113 | -37 | 2.5 | 0.9 | -0.2 | 74.4 | -11.2 | -21.1 | - | -0.7 | 0.9 |
Investing Cash Flow | -70 | -80 | -70 | -67 | -86 | -85 | 7 | -118 | -128 | -230 | -163 | -123.1 | -92.3 | -91.6 | -114.8 | -118.1 | 237.7 | -79.8 | -112.2 | -85.4 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.4 | - | - | - | 230 | - | - |
Total Debt Issued | - | - | - | - | - | - | - | - | 14 | - | - | 3.9 | 56 | 38.4 | - | - | 60 | 230 | - | 21.7 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -19 | - | - | - | -0.2 | - | - | - | -508.2 | - | - |
Total Debt Repaid | - | - | -4 | - | - | - | -13 | -2 | -14 | -19 | -5 | -0.6 | -50.9 | -0.2 | -3.8 | 9.9 | -204.4 | -508.2 | -322.7 | -68.7 |
Net Debt Issued (Repaid) | - | - | -4 | - | - | - | -13 | -2 | - | -19 | -5 | 3.3 | 5.1 | 38.2 | -3.8 | 9.9 | -144.4 | -278.2 | -322.7 | -47 |
Issuance of Common Stock | - | - | - | - | - | 236 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -246 | - | -99 | -100 | -197 | - | -18 | -88 | -94 | -88 | -61 | -39.8 | -262.5 | -73.6 | - | - | -30 | - | - | - |
Other Financing Activities | 5 | -5 | 3 | -2 | -1 | - | - | -80 | -56 | -6 | 1 | - | - | - | - | - | - | - | 0.3 | - |
Financing Cash Flow | -241 | -5 | -100 | -102 | -198 | 236 | -31 | -170 | -150 | -113 | -65 | -36.5 | -257.4 | -35.4 | -3.8 | 9.9 | -174.4 | -278.2 | -322.4 | -47 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Foreign Exchange Rate Adjustments | 7 | -4 | -1 | 2 | 10 | - | 5 | -10 | -5 | -2 | 6 | 0.5 | -0.7 | 1.9 | -1.8 | 0.4 | 0.6 | -4.1 | 0.3 | 3.5 |
Miscellaneous Cash Flow Adjustments | - | - | - | -2 | - | - | - | 1 | -1 | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -35 | -154 | 767 | -155 | - | -15 | 664 | -5 | 55 | -522 | 624 | 158.3 | -141.3 | -444.3 | 589.7 | -79.8 | 128.1 | -366.6 | 374.7 | -50.6 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Free Cash Flow | 183 | -159 | 838 | -70 | 189 | -252 | 600 | 197 | 241 | -294 | 722 | 191.8 | 116.2 | -410.9 | 520.1 | -78.9 | -29.9 | -85.4 | 695.4 | -11 |
Free Cash Flow Growth (YoY) | -3.17% | - | 39.67% | - | -21.58% | - | -16.90% | - | - | - | - | - | - | - | -25.21% | - | - | - | 2.09% | - |
Free Cash Flow Margin | 4.95% | -4.18% | 19.82% | -1.87% | 4.99% | -6.68% | 15.18% | 5.91% | 7.06% | -8.54% | 18.06% | 5.42% | 3.33% | -12.43% | 13.24% | -2.32% | -0.86% | -2.36% | 16.99% | -0.30% |
Free Cash Flow Per Share | 0.46 | -0.40 | 2.13 | -0.18 | 0.48 | -0.65 | 1.58 | 0.52 | 0.63 | -0.77 | 1.90 | 0.51 | 0.31 | -1.08 | 1.37 | -0.21 | -0.08 | -0.23 | 1.83 | -0.03 |
Levered Free Cash Flow | 52.38 | -81.25 | 695.38 | -134.88 | 155.25 | -270.75 | 569.25 | - | - | - | - | 79.39 | 96.15 | -351.41 | 604.61 | -73.36 | 138.1 | -125.86 | 451.59 | 61.39 |
Unlevered Free Cash Flow | 57.38 | -76.25 | 700.38 | -128 | 162.13 | -263.88 | 578 | - | - | - | - | 99.39 | 116.65 | -331.41 | 626.68 | -53.18 | 157.79 | -104.18 | 475.9 | 85.95 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '16 Oct 2, 2016 | Jul '16 Jul 3, 2016 | Apr '16 Apr 3, 2016 | Jan '16 Jan 3, 2016 | Sep '15 Sep 27, 2015 | Jun '15 Jun 28, 2015 | Mar '15 Mar 29, 2015 | Dec '14 Dec 28, 2014 | Sep '14 Sep 28, 2014 |
Cash Interest Paid | - | - | 80 | - | - | - | 79 | - | - | - | 81 | - | - | - | 157.1 | - | - | - | 181 | - |
Cash Income Tax Paid | - | - | 124 | - | - | - | 130 | - | - | - | 108 | 1.5 | - | 51 | 153.4 | 24 | 100 | -32.7 | 178.8 | - |
Change in Working Capital | -46 | -390 | 455 | -348 | 95 | -541 | 347 | -24 | -231 | -360 | 748 | 117.6 | 14.2 | -493 | 618.3 | -111.1 | -108.5 | -155.5 | 674.2 | -124.7 |