| 127.56 | 150.83 | 134.55 | 165.49 | 188.36 | 145.62 |
| 6.21 | 4.15 | 3.74 | 5.1 | 7.28 | 21.21 |
Cash & Short-Term Investments | 133.78 | 154.98 | 138.29 | 170.6 | 195.65 | 166.83 |
| -24.68% | 12.07% | -18.94% | -12.80% | 17.27% | -31.70% |
| 8.6 | 18.51 | 42.02 | 44.72 | 24.4 | 19.69 |
| - | - | - | - | 26.05 | 15.44 |
| 8.6 | 18.51 | 42.02 | 44.72 | 50.45 | 35.14 |
| - | 13.79 | 17.39 | 11.73 | 16.4 | 10.12 |
| 112.93 | 71.94 | 118.32 | 71.01 | 34.5 | 38.23 |
| 255.31 | 259.22 | 316.02 | 298.06 | 296.98 | 250.32 |
Net Property, Plant & Equipment | 3,220 | 3,304 | 3,715 | 3,314 | 3,359 | 2,944 |
| 15.73 | 15.83 | 16.38 | 16.47 | 16.55 | 16.64 |
| 64.52 | 59.39 | 60.82 | 102.61 | 188.79 | 248.01 |
|
| 1.19 | 8.65 | 35.6 | 33.15 | 9.82 | 3.07 |
| - | 51.89 | 51.43 | 39.19 | 27.2 | 19.79 |
Current Portion of Long-Term Debt | 723.26 | 605.94 | 689.05 | 432.92 | 921.27 | 302.77 |
Current Portion of Leases | - | - | - | 419.34 | 53.66 | 51.2 |
Other Current Liabilities | 79.85 | 43.84 | 51.78 | 44.6 | 44.67 | 23.48 |
Total Current Liabilities | 804.3 | 710.33 | 827.86 | 969.2 | 1,057 | 400.32 |
| 1,779 | 1,961 | 2,150 | 1,714 | 1,280 | 1,586 |
| - | - | - | - | 419.34 | 473 |
Other Long-Term Liabilities | 7.64 | 6.42 | 1.07 | 8.97 | 14.36 | 17.21 |
Total Long-Term Liabilities | 1,786 | 1,967 | 2,151 | 1,723 | 1,713 | 2,077 |
|
| - | 1.47 | 1.47 | 1.39 | 1.39 | 1.39 |
| - | -20.2 | -10.17 | -10.17 | - | - |
Additional Paid-in Capital | - | 1,011 | 1,134 | 1,043 | 1,041 | 1,083 |
Accumulated Other Comprehensive Income | - | -4.52 | 3.21 | 4.5 | 8.71 | -9.19 |
| - | -26.43 | - | 0.96 | 40.02 | -92.72 |
| 964.83 | 960.86 | 1,128 | 1,039 | 1,091 | 982.33 |
Total Liabilities & Equity | 3,555 | 3,638 | 4,108 | 3,731 | 3,861 | 3,459 |
| 2,502 | 2,566 | 2,839 | 2,566 | 2,674 | 2,413 |
| -2,368 | -2,412 | -2,701 | -2,395 | -2,478 | -2,247 |
| -17.83 | -18.12 | -20.78 | -18.92 | -18.04 | -16.12 |
| 964.83 | 960.86 | 1,128 | 1,039 | 1,091 | 982.33 |
| 7.27 | 7.22 | 8.68 | 8.21 | 7.94 | 7.05 |
| 964.83 | 960.86 | 1,128 | 1,039 | 1,091 | 982.33 |
Tangible Book Value Per Share | 7.27 | 7.22 | 8.68 | 8.21 | 7.94 | 7.05 |