Sweetgreen, Inc. (SG)
NYSE: SG · Real-Time Price · USD
6.82
-0.03 (-0.44%)
Dec 22, 2025, 1:30 PM EST - Market open
Sweetgreen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2019 |
| 685.18 | 676.83 | 584.04 | 470.11 | 339.87 | 220.62 | Upgrade | |
Revenue Growth (YoY) | 2.43% | 15.89% | 24.24% | 38.32% | 54.06% | -19.53% | Upgrade |
Cost of Revenue | 566.61 | 540.58 | 479.02 | 398.12 | 297.67 | 226.92 | Upgrade |
Gross Profit | 118.58 | 136.25 | 105.02 | 71.99 | 42.21 | -6.3 | Upgrade |
Selling, General & Admin | 143.93 | 153.24 | 149.39 | 189.42 | 128.11 | 103.34 | Upgrade |
Operating Expenses | 223.98 | 227.2 | 218.14 | 247.42 | 169.75 | 132.94 | Upgrade |
Operating Income | -105.4 | -90.96 | -113.12 | -175.43 | -127.55 | -139.25 | Upgrade |
Interest Expense | -0.03 | -0.26 | -0.13 | -0.08 | -0.09 | -0.4 | Upgrade |
Interest & Investment Income | 7.38 | 10.94 | 12.94 | 5.14 | 0.45 | 1.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.03 | - | - | -14.96 | -0.25 | Upgrade |
EBT Excluding Unusual Items | -98.06 | -80.3 | -100.31 | -170.37 | -142.14 | -138.88 | Upgrade |
Merger & Restructuring Charges | -3.94 | -2.28 | -7.91 | -15.09 | -1.83 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.3 | -0.26 | -0.69 | -0.28 | -0.11 | -0.89 | Upgrade |
Asset Writedown | -11.82 | -2.22 | -0.62 | -2.54 | -4.92 | -1.46 | Upgrade |
Other Unusual Items | 0.66 | -6.62 | -3.48 | -0.82 | -4.04 | - | Upgrade |
Pretax Income | -114.67 | -91.67 | -113.01 | -189.1 | -153.03 | -141.22 | Upgrade |
Income Tax Expense | -1.3 | -1.3 | 0.38 | 1.35 | 0.15 | - | Upgrade |
Net Income | -113.37 | -90.37 | -113.38 | -190.44 | -153.18 | -141.22 | Upgrade |
Net Income to Common | -113.37 | -90.37 | -113.38 | -190.44 | -153.18 | -141.22 | Upgrade |
Shares Outstanding (Basic) | 117 | 114 | 112 | 110 | 28 | 16 | Upgrade |
Shares Outstanding (Diluted) | 117 | 114 | 112 | 110 | 28 | 16 | Upgrade |
Shares Change (YoY) | 3.45% | 2.16% | 1.62% | 296.39% | 73.08% | 6.44% | Upgrade |
EPS (Basic) | -0.97 | -0.79 | -1.01 | -1.73 | -5.51 | -8.80 | Upgrade |
EPS (Diluted) | -0.97 | -0.79 | -1.01 | -1.73 | -5.51 | -8.80 | Upgrade |
Free Cash Flow | -100.79 | -41.07 | -63.19 | -140.06 | -149.04 | -138.5 | Upgrade |
Free Cash Flow Per Share | -0.86 | -0.36 | -0.56 | -1.27 | -5.37 | -8.63 | Upgrade |
Gross Margin | 17.31% | 20.13% | 17.98% | 15.31% | 12.42% | -2.86% | Upgrade |
Operating Margin | -15.38% | -13.44% | -19.37% | -37.32% | -37.53% | -63.12% | Upgrade |
Profit Margin | -16.55% | -13.35% | -19.41% | -40.51% | -45.07% | -64.01% | Upgrade |
Free Cash Flow Margin | -14.71% | -6.07% | -10.82% | -29.79% | -43.85% | -62.78% | Upgrade |
EBITDA | -45.62 | -34.61 | -63.63 | -136.66 | -98.4 | -115.6 | Upgrade |
EBITDA Margin | -6.66% | -5.11% | -10.90% | -29.07% | -28.95% | -52.40% | Upgrade |
D&A For EBITDA | 59.78 | 56.35 | 49.49 | 38.77 | 29.15 | 23.65 | Upgrade |
EBIT | -105.4 | -90.96 | -113.12 | -175.43 | -127.55 | -139.25 | Upgrade |
EBIT Margin | -15.38% | -13.44% | -19.37% | -37.32% | -37.53% | -63.12% | Upgrade |
Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.