| Net Income | 12 | 8.77 | -31.97 | 29.44 | 41.03 | |
| Depreciation & Amortization | 13.19 | 14 | 13 | 9.29 | 8.13 | |
| Loss (Gain) From Sale of Assets | - | - | -3.44 | - | -2.16 | |
| Asset Writedown & Restructuring Costs | - | - | 51.5 | - | - | |
| Stock-Based Compensation | 4.27 | 3.79 | 4.29 | 4.01 | 2.53 | |
| Provision & Write-off of Bad Debts | - | - | 2.89 | 2.26 | 6.75 | |
| Other Operating Activities | 2.67 | 1.76 | -0.8 | 10.8 | -0.87 | |
| Change in Accounts Receivable | 4.54 | 5.36 | -14.41 | -1.36 | -29.95 | |
| Change in Inventory | -1.03 | 24.67 | -15.9 | -24.52 | -16.76 | |
| Change in Accounts Payable | 1.93 | 13.31 | -14.61 | 1.01 | 32.69 | |
| Change in Other Net Operating Assets | -4.15 | 7.27 | 6.84 | -13.85 | -0.02 | |
| Operating Cash Flow | 33.43 | 78.93 | -2.6 | 17.08 | 41.36 | |
| Operating Cash Flow Growth | -57.65% | - | - | -58.70% | 106.72% | |
| Capital Expenditures | -4.44 | -4.96 | -11.02 | -17.7 | -11.86 | |
| Sale of Property, Plant & Equipment | - | - | 4.8 | - | 5.28 | |
| Cash Acquisitions | -4 | - | -11.2 | -16.43 | - | |
| Other Investing Activities | - | -0.55 | - | - | - | |
| Investing Cash Flow | -8.44 | -5.51 | -17.43 | -34.13 | -6.57 | |
| Long-Term Debt Issued | 47 | 6 | 332.14 | 250.61 | 202.35 | |
| Long-Term Debt Repaid | -54.69 | -67.75 | -292.77 | -223.03 | -234.06 | |
| Net Debt Issued (Repaid) | -7.69 | -61.75 | 39.37 | 27.58 | -31.71 | |
| Issuance of Common Stock | 1.13 | 0.18 | 0.73 | 2.7 | 1.93 | |
| Repurchase of Common Stock | -7.73 | - | -0.31 | -0.58 | -0.57 | |
| Common Dividends Paid | -9.28 | -9.19 | -8.65 | -7.24 | -6.11 | |
| Other Financing Activities | -0.9 | -0.85 | -2.29 | -1.47 | -1.98 | |
| Financing Cash Flow | -24.47 | -71.62 | 28.85 | 21 | -38.44 | |
| Foreign Exchange Rate Adjustments | -1.65 | 0.37 | -0.03 | -0.18 | -0.21 | |
| Net Cash Flow | -1.13 | 2.17 | 8.79 | 3.76 | -3.87 | |
| Free Cash Flow | 28.99 | 73.97 | -13.62 | -0.62 | 29.5 | |
| Free Cash Flow Growth | -60.80% | - | - | - | 185.46% | |
| Free Cash Flow Margin | 5.13% | 13.61% | -2.35% | -0.11% | 5.60% | |
| Free Cash Flow Per Share | 1.76 | 4.58 | -0.86 | -0.04 | 1.90 | |
| Cash Interest Paid | 5.92 | 9.59 | 4.77 | 1.3 | 1.49 | |
| Cash Income Tax Paid | 2.3 | -0.98 | 1.35 | 14.63 | 13.39 | |
| Levered Free Cash Flow | 27.29 | 72.97 | -12.82 | -20.57 | 24.74 | |
| Unlevered Free Cash Flow | 31.26 | 79.04 | -9.77 | -19.8 | 25.99 | |
| Change in Net Working Capital | -5.06 | -54.16 | 25.37 | 41.76 | 4.87 | |