TROOPS, Inc. (TROO)
NASDAQ: TROO · Real-Time Price · USD
0.5750
+0.0001 (0.02%)
May 19, 2025, 3:09 PM - Market open
TROOPS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10.07 | 3.57 | 3.88 | 3.68 | 4.29 | Upgrade
|
| Revenue Growth (YoY) | 182.24% | -7.90% | 5.21% | -14.21% | -16.07% | Upgrade
|
| Cost of Revenue | 11.6 | 2.74 | 2.08 | 4.71 | 7.34 | Upgrade
|
| Gross Profit | -1.53 | 0.83 | 1.8 | -1.03 | -3.05 | Upgrade
|
| Selling, General & Admin | 3.96 | 2.75 | 2.19 | 2.74 | 2.62 | Upgrade
|
| Operating Expenses | 4.2 | 2.63 | 2.19 | 2.84 | 2.66 | Upgrade
|
| Operating Income | -5.73 | -1.8 | -0.4 | -3.86 | -5.7 | Upgrade
|
| Interest Expense | - | -0.06 | -0.06 | -0.1 | -1.02 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | -0.01 | 0.19 | 0.37 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -5.7 | -1.86 | -0.26 | -3.6 | -6.59 | Upgrade
|
| Impairment of Goodwill | - | - | - | -4.74 | -59.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0 | Upgrade
|
| Asset Writedown | - | - | -0.14 | -0.2 | -2.2 | Upgrade
|
| Other Unusual Items | -7.69 | - | - | - | - | Upgrade
|
| Pretax Income | -13.39 | -1.86 | -0.4 | -8.54 | -68.23 | Upgrade
|
| Income Tax Expense | 0.03 | -0.14 | -0.06 | -0.13 | -0.31 | Upgrade
|
| Earnings From Continuing Operations | -13.41 | -1.72 | -0.35 | -8.41 | -67.92 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.01 | Upgrade
|
| Net Income | -13.41 | -1.72 | -0.35 | -8.41 | -67.92 | Upgrade
|
| Net Income to Common | -13.41 | -1.72 | -0.35 | -8.41 | -67.92 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 98 | Upgrade
|
| Shares Change (YoY) | 0.63% | - | 0.03% | 3.52% | 23.88% | Upgrade
|
| EPS (Basic) | -0.13 | -0.02 | -0.00 | -0.08 | -0.69 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.02 | -0.01 | -0.08 | -0.69 | Upgrade
|
| Free Cash Flow | 1.7 | -6.76 | -0.52 | 11.89 | 21.74 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.07 | -0.01 | 0.12 | 0.22 | Upgrade
|
| Gross Margin | -15.16% | 23.12% | 46.32% | -27.86% | -70.95% | Upgrade
|
| Operating Margin | -56.87% | -50.49% | -10.24% | -104.89% | -132.82% | Upgrade
|
| Profit Margin | -133.16% | -48.16% | -8.93% | -228.43% | -1582.06% | Upgrade
|
| Free Cash Flow Margin | 16.92% | -189.38% | -13.52% | 322.81% | 506.29% | Upgrade
|
| EBITDA | -3.52 | 0.31 | 1.57 | -1.73 | -0.9 | Upgrade
|
| EBITDA Margin | -34.98% | 8.80% | 40.59% | -46.95% | -21.03% | Upgrade
|
| D&A For EBITDA | 2.21 | 2.12 | 1.97 | 2.13 | 4.8 | Upgrade
|
| EBIT | -5.73 | -1.8 | -0.4 | -3.86 | -5.7 | Upgrade
|
| EBIT Margin | -56.87% | -50.49% | -10.24% | -104.89% | -132.82% | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.