TROOPS, Inc. (TROO)

TROOPS Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10.07	3.57	3.88	3.68	4.29
Revenue Growth (YoY)	182.24%	-7.90%	5.21%	-14.21%	-16.07%
Cost of Revenue	11.6	2.74	2.08	4.71	7.34
Gross Profit	-1.53	0.83	1.8	-1.03	-3.05
Selling, General & Admin	3.96	2.75	2.19	2.74	2.62
Operating Expenses	4.2	2.63	2.19	2.84	2.66
Operating Income	-5.73	-1.8	-0.4	-3.86	-5.7
Interest Expense	-	-0.06	-0.06	-0.1	-1.02
Interest & Investment Income	0.01	0.01	0	-	-
Other Non Operating Income (Expenses)	0.02	-0.01	0.19	0.37	0.13
EBT Excluding Unusual Items	-5.7	-1.86	-0.26	-3.6	-6.59
Impairment of Goodwill	-	-	-	-4.74	-59.44
Gain (Loss) on Sale of Assets	-	-	-	-	-0
Asset Writedown	-	-	-0.14	-0.2	-2.2
Other Unusual Items	-7.69	-	-	-	-
Pretax Income	-13.39	-1.86	-0.4	-8.54	-68.23
Income Tax Expense	0.03	-0.14	-0.06	-0.13	-0.31
Earnings From Continuing Operations	-13.41	-1.72	-0.35	-8.41	-67.92
Earnings From Discontinued Operations	-	-	-	-	0.01
Net Income	-13.41	-1.72	-0.35	-8.41	-67.92
Net Income to Common	-13.41	-1.72	-0.35	-8.41	-67.92
Shares Outstanding (Basic)	102	102	102	102	98
Shares Outstanding (Diluted)	102	102	102	102	98
Shares Change (YoY)	0.63%	-	0.03%	3.52%	23.88%
EPS (Basic)	-0.13	-0.02	-0.00	-0.08	-0.69
EPS (Diluted)	-0.13	-0.02	-0.01	-0.08	-0.69
Free Cash Flow	1.7	-6.76	-0.52	11.89	21.74
Free Cash Flow Per Share	0.02	-0.07	-0.01	0.12	0.22
Gross Margin	-15.16%	23.12%	46.32%	-27.86%	-70.95%
Operating Margin	-56.87%	-50.49%	-10.24%	-104.89%	-132.82%
Profit Margin	-133.16%	-48.16%	-8.93%	-228.43%	-1582.06%
Free Cash Flow Margin	16.92%	-189.38%	-13.52%	322.81%	506.29%
EBITDA	-3.52	0.31	1.57	-1.73	-0.9
EBITDA Margin	-34.98%	8.80%	40.59%	-46.95%	-21.03%
D&A For EBITDA	2.21	2.12	1.97	2.13	4.8
EBIT	-5.73	-1.8	-0.4	-3.86	-5.7
EBIT Margin	-56.87%	-50.49%	-10.24%	-104.89%	-132.82%

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q