TROOPS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	264	391	185	304	221	499
Market Cap Growth	180.46%	111.86%	-39.26%	37.16%	-55.60%	240.09%
Enterprise Value	260.46	386.9	180.91	302.59	218.65	495.53
Last Close Price	2.17	3.20	1.64	2.99	2.18	4.91
PS Ratio	15.47	22.87	18.32	85.12	57.16	135.45
PB Ratio	5.39	7.97	2.70	5.01	3.56	7.98
P/TBV Ratio	7.38	10.90	3.08	5.05	3.59	8.03
P/FCF Ratio	383.30	566.54	108.28	-	-	41.96
P/OCF Ratio	327.73	484.40	94.38	-	-	40.59
EV/Sales Ratio	15.24	22.63	17.96	84.78	56.43	134.54
EV/EBITDA Ratio	-	10.92	15.97	55.32	52.69	-
EV/EBIT Ratio	-	11.67	19.83	90.22	100.30	-
EV/FCF Ratio	377.48	560.72	106.17	-	-	41.68
Debt / Equity Ratio	-	0	0.02	0.03	0.00	0.00
Debt / EBITDA Ratio	0	0	0.14	0.35	0.03	-
Debt / FCF Ratio	0.01	0.01	0.92	-	-	0.01
Net Debt / Equity Ratio	-0.08	-0.08	-0.05	-0.02	-0.04	-0.05
Net Debt / EBITDA Ratio	-0.11	-0.11	-0.32	-0.22	-0.68	0.50
Net Debt / FCF Ratio	-5.82	-5.82	-2.12	0.18	5.40	-0.28
Asset Turnover	0.23	0.23	0.13	0.05	0.06	0.05
Quick Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Current Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Return on Equity (ROE)	59.30%	59.30%	2.23%	5.60%	3.80%	-12.64%
Return on Assets (ROA)	46.73%	46.73%	11.98%	4.99%	3.19%	-10.81%
Return on Invested Capital (ROIC)	76.96%	63.18%	14.44%	5.89%	3.77%	-12.52%
Return on Capital Employed (ROCE)	52.72%	52.72%	13.14%	5.04%	3.21%	-11.67%
FCF Yield	0.26%	0.18%	0.92%	-	-	2.38%
Buyback Yield / Dilution	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%
Total Shareholder Return	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%

SEC Filings: 10-K · 10-Q