TROOPS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	511	391	185	304	221	499
Market Cap Growth	656.55%	111.86%	-39.26%	37.16%	-55.60%	240.09%
Enterprise Value	502.23	386.89	180.89	302.59	218.63	495.49
Last Close Price	4.04	3.20	1.64	2.99	2.18	4.91
PS Ratio	29.61	22.87	18.32	85.12	57.16	135.45
PB Ratio	10.17	7.97	2.70	5.01	3.56	7.98
P/TBV Ratio	9.94	7.88	2.46	5.01	3.56	7.98
P/FCF Ratio	733.68	566.54	108.28	-	-	41.96
P/OCF Ratio	627.31	484.40	94.38	-	-	40.59
EV/Sales Ratio	29.38	22.63	17.96	84.78	56.42	134.54
EV/EBITDA Ratio	-	10.92	15.97	55.32	52.68	-
EV/EBIT Ratio	-	11.67	19.83	90.22	100.29	-
EV/FCF Ratio	727.86	560.72	106.15	-	-	41.68
Debt / Equity Ratio	-	0	0.02	0.03	0.00	0.00
Debt / EBITDA Ratio	0	0	0.14	0.35	0.03	-
Debt / FCF Ratio	0.01	0.01	0.92	-	-	0.01
Net Debt / Equity Ratio	-0.08	-0.08	-0.05	-0.02	-0.04	-0.05
Net Debt / EBITDA Ratio	-0.11	-0.11	-0.32	-0.22	-0.68	0.50
Net Debt / FCF Ratio	-5.82	-5.82	-2.12	0.18	5.40	-0.28
Asset Turnover	0.23	0.23	0.13	0.05	0.06	0.05
Quick Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Current Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Return on Equity (ROE)	59.30%	59.30%	2.23%	5.60%	3.80%	-12.64%
Return on Assets (ROA)	46.73%	46.73%	11.98%	4.99%	3.19%	-10.81%
Return on Invested Capital (ROIC)	50.87%	50.87%	12.83%	5.22%	3.34%	-11.27%
Return on Capital Employed (ROCE)	52.72%	52.72%	13.14%	5.04%	3.21%	-11.67%
FCF Yield	0.14%	0.18%	0.92%	-	-	2.38%
Buyback Yield / Dilution	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%
Total Shareholder Return	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q