TROOPS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	326	391	185	304	221	499
Market Cap Growth	297.28%	111.86%	-39.26%	37.16%	-55.60%	240.09%
Enterprise Value	322.15	386.9	180.91	302.59	218.65	495.53
Last Close Price	2.67	3.20	1.64	2.99	2.18	4.91
PS Ratio	19.08	22.87	18.32	85.12	57.16	135.45
PB Ratio	6.65	7.97	2.70	5.01	3.56	7.98
P/TBV Ratio	9.10	10.90	3.08	5.05	3.59	8.03
P/FCF Ratio	472.71	566.54	108.28	-	-	41.96
P/OCF Ratio	404.17	484.40	94.38	-	-	40.59
EV/Sales Ratio	18.84	22.63	17.96	84.78	56.43	134.54
EV/EBITDA Ratio	-	10.92	15.97	55.32	52.69	-
EV/EBIT Ratio	-	11.67	19.83	90.22	100.30	-
EV/FCF Ratio	466.89	560.72	106.17	-	-	41.68
Debt / Equity Ratio	-	0	0.02	0.03	0.00	0.00
Debt / EBITDA Ratio	0	0	0.14	0.35	0.03	-
Debt / FCF Ratio	0.01	0.01	0.92	-	-	0.01
Net Debt / Equity Ratio	-0.08	-0.08	-0.05	-0.02	-0.04	-0.05
Net Debt / EBITDA Ratio	-0.11	-0.11	-0.32	-0.22	-0.68	0.50
Net Debt / FCF Ratio	-5.82	-5.82	-2.12	0.18	5.40	-0.28
Asset Turnover	0.23	0.23	0.13	0.05	0.06	0.05
Quick Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Current Ratio	0.92	0.92	3.30	2.26	5.28	2.83
Return on Equity (ROE)	59.30%	59.30%	2.23%	5.60%	3.80%	-12.64%
Return on Assets (ROA)	46.73%	46.73%	11.98%	4.99%	3.19%	-10.81%
Return on Invested Capital (ROIC)	48.95%	48.95%	12.83%	5.22%	3.34%	-11.27%
Return on Capital Employed (ROCE)	52.72%	52.72%	13.14%	5.04%	3.21%	-11.67%
FCF Yield	0.21%	0.18%	0.92%	-	-	2.38%
Buyback Yield / Dilution	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%
Total Shareholder Return	-18.06%	-18.06%	-0.63%	0.00%	-0.03%	-3.52%

SEC Filings: 10-K · 10-Q