SharonAI Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1.57	0.44	-
Revenue Growth	257.44%	-	-
Cost of Revenue	1.47	0.72	-
Gross Profit	0.1	-0.28	-
Selling, General & Admin	13.88	2.62	-
Other Operating Expenses	2.04	2.97	-
Total Operating Expenses	15.92	5.59	0
Operating Income	-13.79	-4.03	-
Pretax Income	-40.03	-3.89	-
Provision for Income Taxes	-0.22	0.03	-
Net Income	-39.82	-3.92	-
Minority Interest in Earnings	-0.19	-0.02	-
Net Income to Common	-39.62	-3.91	-
Net Income Growth	-	-	-
Shares Outstanding (Basic)	10	5	0
Shares Outstanding (Diluted)	10	5	0
Shares Change	93.88%	1685523.33%	-
EPS (Basic)	-4.04	-0.77	-
EPS (Diluted)	-4.04	-0.77	-
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-13.59	-5.15	0
Free Cash Flow Growth	-	-	-
Free Cash Flow Per Share	-1.39	-1.02	-
Gross Margin	6.43%	-64.27%	-
Operating Margin	-879.97%	-919.48%	-
Profit Margin	-2541.44%	-895.29%	-
FCF Margin	-867.45%	-1175.75%	-
EBITDA	-10.08	-2.9	0
EBITDA Margin	-643.64%	-661.48%	-
EBIT	-13.79	-4.03	-
EBIT Margin	-879.97%	-919.48%	-
Effective Tax Rate	0.54%	-0.85%	-