| 1,107 | 1,100 | 1,049 | 1,004 | 931.48 | 818.16 | |
| 2.78% | 4.88% | 4.54% | 7.75% | 13.85% | 5.12% | |
| 496.18 | 498.15 | 472.13 | 446.68 | 412.81 | 374.59 | |
| 610.61 | 602.3 | 577.16 | 557 | 518.67 | 443.57 | |
| 203.44 | 204.75 | 186.37 | 166.18 | 149.36 | 136.6 | |
| 265.07 | 266.79 | 250.16 | 229.12 | 213.14 | 195.63 | |
| 345.54 | 335.51 | 326.99 | 327.89 | 305.53 | 247.94 | |
| -163.8 | -164.69 | -142.88 | -80.14 | -74.19 | -215.26 | |
Currency Exchange Gain (Loss) | -1.06 | -0.2 | -0.16 | -0.15 | -1.35 | 5.23 | |
Other Non Operating Income (Expenses) | 1.14 | 0.12 | 2.38 | -0.46 | 3.56 | 4.16 | |
EBT Excluding Unusual Items | 181.83 | 170.74 | 186.34 | 247.14 | 233.55 | 42.07 | |
Gain (Loss) on Sale of Investments | - | - | - | -9.61 | - | - | |
| -69.63 | -32.69 | -80.31 | -480.64 | -45.66 | -36.67 | |
| -24.17 | -24.17 | - | - | -15.58 | -44.26 | |
| 88.04 | 113.87 | 106.03 | -243.11 | 175.72 | -38.86 | |
| 63.22 | 69.48 | 54.65 | -9.54 | 58.6 | -1.37 | |
Earnings From Continuing Operations | 24.82 | 44.4 | 51.38 | -233.57 | 117.12 | -37.49 | |
Minority Interest in Earnings | - | - | - | - | -0.24 | -1.13 | |
| 24.82 | 44.4 | 51.38 | -233.57 | 116.88 | -38.62 | |
Preferred Dividends & Other Adjustments | 0.04 | 0.06 | 0.29 | - | 1.52 | - | |
| 24.78 | 44.34 | 51.09 | -233.57 | 115.36 | -38.62 | |
| -54.76% | -13.58% | - | - | - | - | |
Shares Outstanding (Basic) | 283 | 283 | 281 | 280 | 279 | 238 | |
Shares Outstanding (Diluted) | 285 | 285 | 283 | 280 | 279 | 238 | |
| 0.45% | 0.60% | 1.12% | 0.26% | 17.54% | 2.28% | |
| 0.09 | 0.16 | 0.18 | -0.83 | 0.41 | -0.16 | |
| 0.09 | 0.16 | 0.18 | -0.83 | 0.41 | -0.16 | |
| -53.92% | -12.89% | - | - | - | - | |
| 105.89 | 45.09 | -362.71 | 95.58 | 179.38 | 67.08 | |
| 0.37 | 0.16 | -1.28 | 0.34 | 0.64 | 0.28 | |
| 55.17% | 54.73% | 55.01% | 55.50% | 55.68% | 54.22% | |
| 31.22% | 30.49% | 31.16% | 32.67% | 32.80% | 30.30% | |
| 2.24% | 4.03% | 4.87% | -23.27% | 12.38% | -4.72% | |
| 9.57% | 4.10% | -34.57% | 9.52% | 19.26% | 8.20% | |
| 512.12 | 501.78 | 487.33 | 475.63 | 458.68 | 393.5 | |
| 46.27% | 45.60% | 46.44% | 47.39% | 49.24% | 48.10% | |
| 166.58 | 166.28 | 160.34 | 147.75 | 153.15 | 145.56 | |
| 345.54 | 335.51 | 326.99 | 327.89 | 305.53 | 247.94 | |
| 31.22% | 30.49% | 31.16% | 32.67% | 32.80% | 30.30% | |
| 71.81% | 61.01% | 51.54% | - | 33.35% | - | |
| 1,107 | 1,100 | 1,049 | 1,004 | 931.48 | 818.16 | |