| 346.46 | 278.87 | 301.65 | 396.29 | 106.92 |
Cash & Short-Term Investments | 346.46 | 278.87 | 301.65 | 396.29 | 106.92 |
| 24.24% | -7.56% | -23.88% | 270.63% | 4.36% |
| 139.33 | 140.33 | 147.7 | 118.48 | 108.18 |
| 8 | 6.66 | 5.73 | 12.09 | 4.64 |
| 147.33 | 146.98 | 153.43 | 130.58 | 112.83 |
| 54.38 | 49.16 | 48.32 | 37.15 | 54.29 |
| 65.25 | 51.03 | 53.85 | 81 | 71.92 |
| 613.41 | 526.04 | 557.24 | 645.01 | 345.96 |
Net Property, Plant & Equipment | 1,164 | 1,064 | 970.95 | 801.01 | 690.74 |
| 288.23 | 317.65 | 416.32 | 491.27 | 598.84 |
| 1,103 | 1,081 | 1,111 | 1,102 | 1,120 |
| - | - | - | - | 9.41 |
| 94.36 | 82.44 | 74.72 | 78.65 | 24.23 |
|
| 77.96 | 55.1 | 71.04 | 74.14 | 72.87 |
| 124.74 | 90.46 | 122.47 | 490.13 | 61.86 |
Current Portion of Long-Term Debt | 13.97 | 14.8 | 4.8 | 197.12 | - |
Current Portion of Leases | 9.22 | 7.98 | 14.71 | 9.28 | 10.45 |
| 18 | 15.1 | 13.49 | 12.14 | 8.67 |
Other Current Liabilities | 5.69 | 7.56 | 4.15 | 8.76 | 7.31 |
Total Current Liabilities | 249.58 | 191 | 230.65 | 791.57 | 161.16 |
| 2,127 | 2,208 | 2,224 | 1,747 | 1,744 |
| 123.74 | 119.75 | 83.88 | 78.53 | 73.89 |
Other Long-Term Liabilities | 157.11 | 147.88 | 148.48 | 150.25 | 224.82 |
Total Long-Term Liabilities | 2,408 | 2,476 | 2,456 | 1,976 | 2,042 |
|
| 2.86 | 2.86 | 2.86 | 2.86 | 2.86 |
| -17.01 | -23.43 | -27.18 | -29.78 | -33.55 |
Additional Paid-in Capital | 1,262 | 1,244 | 1,215 | 1,190 | 1,173 |
Accumulated Other Comprehensive Income | -109.84 | -208.25 | -92.68 | -106.65 | -83.57 |
| -532.09 | -610.04 | -654.44 | -705.82 | -472.25 |
Total Common Shareholders' Equity | 606.04 | 404.91 | 443.73 | 350.24 | 586.1 |
| 606.04 | 404.91 | 443.73 | 350.24 | 586.1 |
Total Liabilities & Equity | 3,263 | 3,072 | 3,130 | 3,118 | 2,790 |
| 2,274 | 2,351 | 2,327 | 2,032 | 1,828 |
| -1,927 | -2,072 | -2,025 | -1,636 | -1,721 |
| -6.73 | -7.27 | -7.15 | -5.84 | -6.16 |
| 606.04 | 404.91 | 443.73 | 350.24 | 586.1 |
| 2.12 | 1.42 | 1.57 | 1.25 | 2.10 |
| -785.42 | -993.82 | -1,084 | -1,243 | -1,133 |
Tangible Book Value Per Share | -2.74 | -3.49 | -3.83 | -4.44 | -4.06 |