Sharecare Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	445.25	442.42	412.82	328.81	339.54	341.87
Revenue Growth (YoY)	0.64%	7.17%	25.55%	-3.16%	-0.68%	-
Cost of Revenue	254.55	238.29	203.22	160.91	179.97	192.15
Gross Profit	190.71	204.12	209.6	167.89	159.57	149.72
Selling, General & Admin	195.43	227.68	188	116.57	99.82	105.97
Research & Development	70.05	70.53	74.44	44.08	45.86	51.42
Other Operating Expenses	61.21	45.26	32.6	24.68	23.78	19.65
Operating Expenses	326.68	343.46	295.04	185.34	169.45	177.04
Operating Income	-135.98	-139.34	-85.44	-17.44	-9.88	-27.32
Interest Expense / Income	1.76	2.43	27.66	31.04	28.69	25.66
Other Expense / Income	-9.03	-22.86	-26.08	13.1	1.2	2.86
Pretax Income	-128.71	-118.91	-87.02	-61.58	-39.77	-55.83
Income Tax	-0.21	-0.21	-2.02	-1.56	0.21	0.09
Net Income	-128.5	-118.71	-85	-60.02	-39.98	-55.93
Shares Outstanding (Basic)	352	348	281	215	206	2
Shares Outstanding (Diluted)	352	348	281	215	206	2
Shares Change	1.14%	23.87%	30.65%	4.47%	10770.38%	-
EPS (Basic)	-0.36	-0.34	-0.30	-0.28	-0.19	-29.53
EPS (Diluted)	-0.36	-0.34	-0.30	-0.28	-0.19	-29.53
Free Cash Flow	-42.75	-94.01	-94.93	-2.55	-14.07	-52.28
Free Cash Flow Per Share	-0.12	-0.27	-0.34	-0.01	-0.07	-27.60
Gross Margin	42.83%	46.14%	50.77%	51.06%	47.00%	43.79%
Operating Margin	-30.54%	-31.50%	-20.70%	-5.30%	-2.91%	-7.99%
Profit Margin	-28.86%	-26.83%	-20.59%	-18.25%	-11.77%	-16.36%
Free Cash Flow Margin	-9.60%	-21.25%	-23.00%	-0.78%	-4.14%	-15.29%
EBITDA	-62.58	-65.32	-26.76	-5.85	12.7	-10.52
EBITDA Margin	-14.05%	-14.76%	-6.48%	-1.78%	3.74%	-3.08%
Depreciation & Amortization	64.37	51.17	32.6	24.68	23.78	19.65
EBIT	-126.95	-116.48	-59.36	-30.54	-11.08	-30.18
EBIT Margin	-28.51%	-26.33%	-14.38%	-9.29%	-3.26%	-8.83%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).