SHF Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Non-Interest Income	7.67	15.24	17.56	9.48	7.01
Non-Interest Income Growth	-49.66%	-13.21%	85.29%	35.30%	-12.85%
Revenues Before Loan Losses	7.67	15.24	17.56	9.48	7.01
Provision for Credit Losses	-	-	-	0.51	0
Revenue	7.67	15.24	17.56	8.97	7
Revenue Growth (YoY)	-49.66%	-13.21%	95.74%	28.10%	-12.72%
Compensation Expenses	6.27	7.78	10.33	6.7	2.14
Selling, General & Admin	6.62	6.54	8.45	4.38	0.86
Other Non-Interest Expenses	-2.09	8.01	19.51	0.1	0.72
Total Non-Interest Expense	13.07	22.33	38.29	11.68	3.72
Pretax Income	-2.22	-4.46	-19.11	-44.38	3.29
Provision for Income Taxes	-0.06	43.86	-1.83	-9.25	-
Net Income	-4.56	-96.64	-17.28	-35.13	3.29
Net Income Attributable to Preferred Dividends	0.24	-	-	-	-
Net Income to Common	-4.56	-96.64	-17.28	-35.13	3.29
Net Income Growth	-	-	-	-	-35.61%
Shares Outstanding (Basic)	3	3	2	1	1
Shares Outstanding (Diluted)	3	3	2	1	1
Shares Change (YoY)	5.37%	30.26%	124.21%	27.41%	-
EPS (Basic)	-0.82	-17.43	-8.12	-37.00	4.41
EPS (Diluted)	-0.82	-17.43	-8.12	-37.00	4.41
Shares Outstanding	4.28	2.78	2.73	1.19	0.75
Free Cash Flow	-3.42	0.43	-1.04	1.68	2.94
Free Cash Flow Growth	-	-	-	-42.86%	-40.59%
Free Cash Flow Per Share	-1.17	0.16	-0.49	1.77	3.95
Profit Margin	-28.16%	-317.00%	-98.39%	-391.50%	46.93%
FCF Margin	-44.54%	2.82%	-5.92%	18.72%	41.98%
EBITDA	0	0.71	1.37	0.19	0
EBITDA Margin	0.04%	4.67%	7.82%	2.11%	0.03%
Effective Tax Rate	2.63%	-983.45%	9.57%	20.85%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q