Shimmick Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 4, 2025	Jan '25 Jan 3, 2025	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021
Revenue	520.1	480.24	632.81	664.16	572.67
Revenue Growth (YoY)	-0.77%	-24.11%	-4.72%	15.98%	-
Cost of Revenue	515.93	535.89	610.43	640.64	705.47
Gross Profit	4.17	-55.65	22.37	23.52	-132.8
Selling, General & Admin	58.48	63.97	64.13	60.44	77.52
Operating Expenses	58.48	63.97	64.13	63.07	80.15
Operating Income	-54.32	-119.62	-41.75	-39.56	-212.96
Interest Expense	-5.35	-5.43	-2.28	-0.19	-
Earnings From Equity Investments	-2.6	-4.73	10.35	52.47	1.07
Other Non Operating Income (Expenses)	2.74	0.04	-0.44	0.92	-
EBT Excluding Unusual Items	-59.52	-129.73	-34.12	13.64	-211.89
Gain (Loss) on Sale of Assets	17.11	20.73	31.83	-	-
Asset Writedown	-15.71	-15.71	-	-	-
Other Unusual Items	-1	-1	-	-9.46	233.6
Pretax Income	-59.12	-125.71	-2.29	4.18	21.71
Income Tax Expense	-0.96	-0.96	-	1.27	-24.12
Earnings From Continuing Operations	-58.16	-124.75	-2.29	2.91	45.83
Minority Interest in Earnings	-0.16	-	-0.26	0.85	-0.43
Net Income	-58.32	-124.75	-2.55	3.76	45.4
Net Income to Common	-58.32	-124.75	-2.55	3.76	45.4
Net Income Growth	-	-	-	-91.72%	-
Shares Outstanding (Basic)	34	30	22	22	22
Shares Outstanding (Diluted)	34	30	22	22	22
Shares Change (YoY)	37.98%	36.01%	2.04%	-	-
EPS (Basic)	-1.70	-4.10	-0.11	0.17	2.07
EPS (Diluted)	-1.70	-4.10	-0.11	0.17	2.07
EPS Growth	-	-	-	-91.79%	-
Free Cash Flow	11.83	-31.74	-95.14	-13.53	-56.91
Free Cash Flow Per Share	0.35	-1.04	-4.26	-0.62	-2.60
Gross Margin	0.80%	-11.59%	3.54%	3.54%	-23.19%
Operating Margin	-10.44%	-24.91%	-6.60%	-5.96%	-37.19%
Profit Margin	-11.21%	-25.98%	-0.40%	0.57%	7.93%
Free Cash Flow Margin	2.27%	-6.61%	-15.04%	-2.04%	-9.94%
EBITDA	-40.83	-104.48	-24.63	-23.58	-198.03
EBITDA Margin	-7.85%	-21.76%	-3.89%	-3.55%	-34.58%
D&A For EBITDA	13.49	15.13	17.12	15.98	14.93
EBIT	-54.32	-119.62	-41.75	-39.56	-212.96
EBIT Margin	-10.44%	-24.91%	-6.60%	-5.96%	-37.19%
Effective Tax Rate	-	-	-	30.47%	-

Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q