Shimmick Corporation (SHIM)
NASDAQ: SHIM · Real-Time Price · USD
3.700
+0.040 (1.09%)
Jun 15, 2026, 4:00 PM EDT - Market closed
Hemas Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 3, 2026 | Jan '26 Jan 2, 2026 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 |
| 458.77 | 492.84 | 480.24 | 632.81 | 664.16 | 572.67 | |
Revenue Growth (YoY) | -4.88% | 2.63% | -24.11% | -4.72% | 15.98% | - |
Cost of Revenue | 418.97 | 459.25 | 535.89 | 610.43 | 640.64 | 705.47 |
Gross Profit | 39.79 | 33.59 | -55.65 | 22.37 | 23.52 | -132.8 |
Selling, General & Admin | 54.46 | 54.58 | 63.97 | 64.13 | 60.44 | 77.52 |
Depreciation & Amortization Expenses | - | - | - | - | 2.63 | 2.63 |
Other Operating Expenses | -1.83 | -1.58 | -0.29 | -42.19 | -52.47 | -1.07 |
Total Operating Expenses | 52.63 | 52.99 | 63.68 | 21.94 | 10.6 | 79.08 |
Operating Income | -12.84 | -19.4 | -119.33 | 0.44 | 12.91 | -211.89 |
Interest Expense | -7.84 | -6.66 | -5.43 | -2.28 | - | - |
Other Non-Operating Income (Expense) | 0.59 | 0.64 | -0.96 | -0.44 | -8.73 | 233.6 |
Total Non-Operating Income (Expense) | -7.24 | -6.02 | -6.39 | -2.72 | -8.73 | 233.6 |
Pretax Income | -20.08 | -25.43 | -125.71 | -2.29 | 4.18 | 21.71 |
Provision for Income Taxes | - | - | -0.96 | - | 1.27 | -24.12 |
Net Income | -20.08 | -25.43 | -124.75 | -2.29 | 2.91 | 45.83 |
Minority Interest in Earnings | 0.29 | 0.16 | - | 0.26 | -0.85 | 0.43 |
Net Income to Common | -20.37 | -25.58 | -124.75 | -2.55 | 3.76 | 45.4 |
Net Income Growth | - | - | - | - | -91.72% | - |
Shares Outstanding (Basic) | 35 | 35 | 30 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 35 | 35 | 30 | 22 | 22 | 22 |
Shares Change (YoY) | 7.80% | 14.35% | 36.01% | 2.04% | - | - |
EPS (Basic) | -0.58 | -0.74 | -4.10 | -0.11 | 0.17 | 2.07 |
EPS (Diluted) | -0.58 | -0.74 | -4.10 | -0.11 | 0.17 | 2.07 |
EPS Growth | - | - | - | - | -91.79% | - |
Free Cash Flow | -40.89 | -71.49 | -31.74 | -95.14 | -13.53 | -56.91 |
Free Cash Flow Per Share | -1.16 | -2.06 | -1.04 | -4.26 | -0.62 | -2.60 |
Gross Margin | 8.67% | 6.82% | -11.59% | 3.54% | 3.54% | -23.19% |
Operating Margin | -2.80% | -3.94% | -24.85% | 0.07% | 1.94% | -37.00% |
Profit Margin | -4.38% | -5.16% | -25.98% | -0.36% | 0.44% | 8.00% |
FCF Margin | -8.91% | -14.50% | -6.61% | -15.03% | -2.04% | -9.94% |
EBITDA | -0.44 | -6.4 | -104.19 | 17.56 | 28.89 | -196.96 |
EBITDA Margin | -0.10% | -1.30% | -21.70% | 2.77% | 4.35% | -34.39% |
EBIT | -12.84 | -19.4 | -119.33 | 0.44 | 12.91 | -211.89 |
EBIT Margin | -2.80% | -3.94% | -24.85% | 0.07% | 1.94% | -37.00% |
Effective Tax Rate | - | 0.00% | 0.77% | 0.00% | 30.47% | -111.10% |