| 475.33 | 399.21 | 488.94 | 326.94 | 213.21 |
| 19.07% | -18.35% | 49.55% | 53.34% | 21.48% |
| 308.82 | 257.19 | 320.64 | 195.63 | 130.57 |
| 166.51 | 142.02 | 168.3 | 131.31 | 82.65 |
| 83.18 | 74.96 | 79.46 | 55.91 | 35.54 |
| 91.78 | 83.55 | 88.01 | 64.98 | 44.06 |
| 74.73 | 58.46 | 80.3 | 66.33 | 38.58 |
| -9.99 | -13.83 | -24.1 | -18.54 | -14.55 |
Interest & Investment Income | 0.31 | 0.52 | - | - | - |
Currency Exchange Gain (Loss) | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | 65.03 | 45.16 | 56.2 | 47.79 | 24.03 |
Merger & Restructuring Charges | - | - | - | - | -2.35 |
Gain (Loss) on Sale of Assets | 1.84 | - | - | - | - |
| -18.34 | -7.29 | -1.26 | - | - |
| - | - | - | 104.21 | -17.65 |
| 48.52 | 37.86 | 54.94 | 152 | 4.03 |
| 14.94 | 13.74 | 12.27 | 8.99 | 0.09 |
Earnings From Continuing Operations | 33.57 | 24.13 | 42.66 | 143.01 | 3.94 |
Minority Interest in Earnings | - | - | -2.69 | -15.4 | -1.6 |
| 33.57 | 24.13 | 39.97 | 127.61 | 2.35 |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.68 |
| 33.57 | 24.13 | 39.97 | 127.61 | -0.33 |
| 39.16% | -39.64% | -68.67% | 5334.88% | -93.05% |
Shares Outstanding (Basic) | 167 | 169 | 164 | 114 | 99 |
Shares Outstanding (Diluted) | 168 | 169 | 165 | 168 | 99 |
| -0.21% | 2.57% | -1.86% | 68.86% | -38.06% |
| 0.20 | 0.14 | 0.24 | 1.11 | -0.00 |
| 0.20 | 0.14 | 0.24 | 0.85 | -0.00 |
| 42.86% | -41.67% | -71.87% | - | - |
| -15.98 | 72 | 81.38 | 36.3 | -8.21 |
| -0.10 | 0.43 | 0.49 | 0.22 | -0.08 |
| 35.03% | 35.58% | 34.42% | 40.16% | 38.76% |
| 15.72% | 14.64% | 16.42% | 20.29% | 18.09% |
| 7.06% | 6.04% | 8.18% | 39.03% | -0.15% |
| -3.36% | 18.03% | 16.64% | 11.10% | -3.85% |
| 88.54 | 71.09 | 90.82 | 76.84 | 48.63 |
| 18.63% | 17.81% | 18.58% | 23.50% | 22.81% |
| 13.82 | 12.63 | 10.53 | 10.51 | 10.05 |
| 74.73 | 58.46 | 80.3 | 66.33 | 38.58 |
| 15.72% | 14.64% | 16.42% | 20.29% | 18.09% |
| 30.80% | 36.28% | 22.34% | 5.91% | 2.13% |