Shoals Technologies Group, Inc. (SHLS)
NASDAQ: SHLS · Real-Time Price · USD
5.96
+0.41 (7.39%)
Nov 4, 2024, 4:00 PM EST - Market closed

Shoals Technologies Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
454.7488.94326.94213.21175.52144.5
Upgrade
Revenue Growth (YoY)
10.97%49.55%53.34%21.48%21.47%39.27%
Upgrade
Cost of Revenue
308.71320.64195.63130.57108.97100.28
Upgrade
Gross Profit
145.99168.3131.3182.6566.5544.21
Upgrade
Selling, General & Admin
85.9980.7255.9135.5421.019.07
Upgrade
Operating Expenses
94.5289.2764.9844.0629.2717.28
Upgrade
Operating Income
51.4679.0466.3338.5837.2826.93
Upgrade
Interest Expense
-19.02-24.1-18.54-14.55-3.51-1.79
Upgrade
EBT Excluding Unusual Items
32.4454.9447.7924.0333.7725.14
Upgrade
Merger & Restructuring Charges
----2.35--
Upgrade
Other Unusual Items
--104.21-17.65--
Upgrade
Pretax Income
32.4454.941524.0333.7725.14
Upgrade
Income Tax Expense
9.1112.278.990.09--
Upgrade
Earnings From Continuing Operations
23.3342.66143.013.9433.7725.14
Upgrade
Minority Interest in Earnings
--2.69-15.4-1.6--
Upgrade
Net Income
23.3339.97127.612.3533.7725.14
Upgrade
Preferred Dividends & Other Adjustments
---2.68--
Upgrade
Net Income to Common
23.3339.97127.61-0.3333.7725.14
Upgrade
Net Income Growth
-84.83%-68.68%5334.88%-93.05%34.30%190.77%
Upgrade
Shares Outstanding (Basic)
17016411499160160
Upgrade
Shares Outstanding (Diluted)
17016516899160160
Upgrade
Shares Change (YoY)
-10.74%-1.87%68.87%-38.06%--
Upgrade
EPS (Basic)
0.140.241.11-0.000.210.16
Upgrade
EPS (Diluted)
0.140.240.85-0.000.210.16
Upgrade
EPS Growth
-84.69%-71.87%--34.30%190.77%
Upgrade
Free Cash Flow
94.1481.3836.3-8.2150.8534.46
Upgrade
Free Cash Flow Per Share
0.550.490.22-0.080.320.22
Upgrade
Gross Margin
32.11%34.42%40.16%38.76%37.91%30.60%
Upgrade
Operating Margin
11.32%16.16%20.29%18.10%21.24%18.64%
Upgrade
Profit Margin
5.13%8.18%39.03%-0.15%19.24%17.40%
Upgrade
Free Cash Flow Margin
20.70%16.64%11.10%-3.85%28.97%23.85%
Upgrade
EBITDA
63.0889.5676.8448.6346.6836.09
Upgrade
EBITDA Margin
13.87%18.32%23.50%22.81%26.60%24.98%
Upgrade
D&A For EBITDA
11.6210.5310.5110.059.419.16
Upgrade
EBIT
51.4679.0466.3338.5837.2826.93
Upgrade
EBIT Margin
11.32%16.16%20.29%18.10%21.24%18.64%
Upgrade
Effective Tax Rate
28.08%22.34%5.91%2.13%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.