Shoals Technologies Group, Inc. (SHLS)
NASDAQ: SHLS · Real-Time Price · USD
9.66
-0.67 (-6.49%)
At close: May 18, 2026, 4:00 PM EDT
9.77
+0.11 (1.14%)
After-hours: May 18, 2026, 7:46 PM EDT

Shoals Technologies Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
535.53475.33399.21488.94326.94213.21
Revenue Growth (YoY)
37.75%19.07%-18.35%49.55%53.34%21.48%
Cost of Revenue
356.15308.82257.19320.64195.63130.57
Gross Profit
179.38166.51142.02168.3131.3182.65
Selling, General & Admin
110.85101.5282.2580.7255.9137.89
Depreciation & Amortization Expenses
8.748.68.598.559.078.52
Other Operating Expenses
-5.25-----
Total Operating Expenses
114.34110.1290.8589.2764.9846.41
Operating Income
59.7956.3951.1779.0466.3336.23
Interest Income
0.250.310.52---
Interest Expense
-10.48-9.99-13.83-24.1-18.54-
Other Non-Operating Income (Expense)
1.841.85--104.21-32.2
Total Non-Operating Income (Expense)
-8.4-7.84-13.31-24.185.67-32.2
Pretax Income
46.1248.5237.8654.941524.03
Provision for Income Taxes
12.5614.9413.7412.278.990.09
Net Income
33.5633.5724.1339.97127.612.35
Minority Interest in Earnings
---2.6915.41.6
Net Income to Common
33.5633.5724.1339.97127.612.35
Net Income Growth
75.97%39.16%-39.64%-68.67%5334.88%-93.05%
Shares Outstanding (Basic)
169167169164168112
Shares Outstanding (Diluted)
170168169165168112
Shares Change (YoY)
1.65%-0.21%2.57%-1.86%49.60%-30.09%
EPS (Basic)
0.200.200.140.241.11-
EPS (Diluted)
0.200.200.140.240.85-
EPS Growth
66.67%42.86%-41.67%-71.77%--
Shares Outstanding
167.77167.45166.76170.12137.91112.05
Free Cash Flow
-77.42-15.987281.3836.3-8.21
Free Cash Flow Growth
---11.53%124.17%--
Free Cash Flow Per Share
-0.46-0.090.430.490.22-0.07
Gross Margin
33.50%35.03%35.57%34.42%40.16%38.76%
Operating Margin
11.16%11.86%12.82%16.16%20.29%16.99%
Profit Margin
6.27%7.06%6.04%8.73%43.74%1.85%
FCF Margin
-14.46%-3.36%18.03%16.64%11.10%-3.85%
EBITDA
74.4270.263.889.5676.8446.29
EBITDA Margin
13.90%14.77%15.98%18.32%23.50%21.71%
EBIT
59.7956.3951.1779.0466.3336.23
EBIT Margin
11.16%11.86%12.82%16.16%20.29%16.99%
Effective Tax Rate
27.23%30.80%36.28%22.34%5.91%2.13%
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q