Shoals Technologies Group, Inc. (SHLS)
NASDAQ: SHLS · Real-Time Price · USD
5.95
-0.22 (-3.57%)
At close: Mar 18, 2026, 4:00 PM EDT
5.94
-0.01 (-0.17%)
Pre-market: Mar 19, 2026, 4:01 AM EDT

Shoals Technologies Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
33.5724.1342.66143.013.94
Depreciation & Amortization
13.8212.6310.5310.5110.05
Stock-Based Compensation
9.914.2320.8616.1111.29
Other Adjustments
19.533578.39-91.64.85
Change in Receivables
-51.9148.24-80.26-22.39-8.92
Changes in Inventories
-35.11-5.8415.01-36.93-17.19
Changes in Accounts Payable
43.325.645.17-11.03-3.88
Changes in Accrued Expenses
-36.18-40.37-0.7310.11-6.24
Changes in Unearned Revenue
18.29-3.49-1.0321.421.67
Changes in Other Operating Activities
1.82-9.771.360.240.34
Operating Cash Flow
17.0780.3991.9639.46-4.08
Operating Cash Flow Growth
-78.77%-12.58%133.06%--
Capital Expenditures
-33.04-8.39-10.58-3.15-4.13
Sale of Property, Plant & Equipment
5.09----
Payments for Business Acquisitions
-----12.91
Other Investing Activities
---0.27-0.5-
Investing Cash Flow
-27.96-8.39-10.85-3.66-17.04
Short-Term Debt Issued
60148.75454649.14
Short-Term Debt Repaid
-65-47-53-53.14-14
Net Short-Term Debt Issued (Repaid)
-5101.75-8-7.1435.14
Long-Term Debt Repaid
--143.75-51.5-2-154.29
Net Long-Term Debt Issued (Repaid)
--143.75-51.5-2-154.29
Issuance of Common Stock
---42.94559.9
Repurchase of Common Stock
--25.33---
Net Common Stock Issued (Repurchased)
--25.33-42.94559.9
Other Financing Activities
-0.3-3.86-7.67-70.39-420.15
Financing Cash Flow
-5.3-71.19-67.17-36.5920.6
Net Cash Flow
-16.190.813.94-0.79-0.52
Free Cash Flow
-15.987281.3836.3-8.21
Free Cash Flow Growth
--11.53%124.17%--
FCF Margin
-3.36%18.03%16.64%11.10%-3.85%
Free Cash Flow Per Share
-0.090.430.490.22-
Levered Free Cash Flow
1.5-67.480.2109.64-136.17
Unlevered Free Cash Flow
11.95-16.9981.153.5816.09
Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q