Sunstone Hotel Investors, Inc. (SHO)
NYSE: SHO · Real-Time Price · USD
9.35
-0.03 (-0.32%)
At close: Mar 9, 2026, 4:00 PM EDT
9.35
0.00 (0.00%)
After-hours: Mar 9, 2026, 6:01 PM EDT

Sunstone Hotel Investors Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
960.13905.81986.48912.05509.15
Revenue Growth (YoY)
6.00%-8.18%8.16%79.13%90.05%
Cost of Revenue
383.48352.53375.54342.78192.93
Gross Profit
576.64553.28610.94569.28316.22
Selling, General & Admin
203.22192.06203.62148.58142.84
Depreciation & Amortization Expenses
134.51124.51127.06126.4128.68
Other Operating Expenses
163.2158.12161.6151.44132.82
Total Operating Expenses
500.93474.69492.28426.42404.34
Operating Income
75.7278.59118.66142.86-88.12
Interest Income
10.9613.1810.545.24-0.34
Interest Expense
-52.97-50.13-51.68-32.01-30.9
Other Non-Operating Income (Expense)
-8.570.4113.8823.88152.58
Total Non-Operating Income (Expense)
-50.57-36.5572.74-2.88121.34
Pretax Income
24.7842.16211.2791.1333.1
Provision for Income Taxes
-0.221.1-4.56-0.36-0.11
Net Income
8.4628.03192.7273.0413.66
Minority Interest in Earnings
----3.481.3
Net Income Attributable to Preferred Dividends
16.1115.2313.9914.2520.64
Net Income to Common
8.4628.03192.7273.0413.66
Net Income Growth
-69.83%-85.45%163.85%434.71%-
Shares Outstanding (Basic)
194202206213216
Shares Outstanding (Diluted)
194203206213216
Shares Change (YoY)
-4.11%-1.57%-3.19%-1.68%0.17%
EPS (Basic)
0.040.140.930.340.06
EPS (Diluted)
0.040.140.930.340.06
EPS Growth
-71.43%-84.95%173.53%466.67%-
Free Cash Flow
77.45-216.3388-151.7-398.79
Free Cash Flow Per Share
0.40-1.070.43-0.71-1.84
Dividends Per Share
0.3600.3400.2400.100-
Dividend Growth
5.88%41.67%140.00%--
Gross Margin
60.06%61.08%61.93%62.42%62.11%
Operating Margin
7.89%8.68%12.03%15.66%-17.31%
Profit Margin
2.56%4.78%20.95%9.95%6.48%
FCF Margin
8.07%-23.88%8.92%-16.63%-78.32%
EBITDA
214.02206.15248.36271.6843.49
EBITDA Margin
22.29%22.76%25.18%29.79%8.54%
EBIT
75.7278.59118.66142.86-88.12
EBIT Margin
7.89%8.68%12.03%15.66%-17.31%
Effective Tax Rate
-0.87%2.61%-2.16%-0.39%-0.33%
Updated Feb 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q