| 2,363 | 2,283 | 1,982 | 2,122 | 1,866 | 1,202 |
| 6.41% | 15.21% | -6.62% | 13.71% | 55.28% | -32.75% |
| 1,398 | 1,346 | 1,149 | 1,248 | 1,099 | 737.27 |
| 965.11 | 936.93 | 832.41 | 873.84 | 767.5 | 464.54 |
| 781.83 | 663.89 | 590.39 | 565.81 | 512.64 | 397.62 |
Amortization of Goodwill & Intangibles | 5.4 | 4.41 | 2.08 | 9 | 2.68 | 4.01 |
| 802.83 | 683.9 | 605.89 | 586.39 | 527.85 | 414.98 |
| 162.29 | 253.03 | 226.53 | 287.45 | 239.65 | 49.56 |
Interest & Investment Income | 1.23 | 5.54 | 7.39 | 0.68 | - | 1.62 |
Other Non Operating Income (Expenses) | 9.25 | - | - | - | -1.53 | - |
EBT Excluding Unusual Items | 164.86 | 258.57 | 233.92 | 288.13 | 238.12 | 51.18 |
Merger & Restructuring Charges | -58.46 | - | -2.44 | - | - | - |
Gain (Loss) on Sale of Assets | - | -3.2 | -0.54 | - | 8 | - |
| 5.15 | -10.34 | -6.52 | - | -4.05 | -81.17 |
| -10.11 | -3.38 | - | - | - | - |
| -7.52 | -11.18 | -3.8 | -5.81 | - | - |
| 93.91 | 230.48 | 220.61 | 282.32 | 242.07 | -29.99 |
| 31.74 | 54.58 | 46.64 | 65.1 | 49.61 | -11.7 |
Earnings From Continuing Operations | 62.17 | 175.9 | 173.98 | 217.22 | 192.46 | -18.28 |
Minority Interest in Earnings | -5.89 | -6.51 | -2.42 | -1.16 | -1.78 | -0.12 |
| 56.28 | 169.39 | 171.55 | 216.06 | 190.68 | -18.4 |
| 56.28 | 169.39 | 171.55 | 216.06 | 190.68 | -18.4 |
| -66.99% | -1.26% | -20.60% | 13.31% | - | - |
Shares Outstanding (Basic) | 71 | 71 | 73 | 76 | 78 | 79 |
Shares Outstanding (Diluted) | 71 | 72 | 75 | 78 | 82 | 79 |
| -1.86% | -3.49% | -4.49% | -4.36% | 3.81% | -5.99% |
| 0.80 | 2.38 | 2.34 | 2.84 | 2.43 | -0.23 |
| 0.78 | 2.35 | 2.30 | 2.77 | 2.34 | -0.23 |
| -66.87% | 2.17% | -16.97% | 18.38% | - | - |
| 133.32 | 172.19 | 209.77 | 251.53 | 152.86 | 37.64 |
| 1.87 | 2.39 | 2.81 | 3.22 | 1.87 | 0.48 |
| 0.840 | 0.840 | 0.840 | 0.840 | 0.600 | 0.150 |
| - | - | - | 40.00% | 300.00% | -73.68% |
| 40.85% | 41.04% | 42.01% | 41.18% | 41.13% | 38.65% |
| 6.87% | 11.08% | 11.43% | 13.55% | 12.84% | 4.12% |
| 2.38% | 7.42% | 8.66% | 10.18% | 10.22% | -1.53% |
| 5.64% | 7.54% | 10.59% | 11.85% | 8.19% | 3.13% |
| 189.5 | 269.87 | 238.27 | 304.52 | 251.72 | 63.92 |
| 8.02% | 11.82% | 12.02% | 14.35% | 13.49% | 5.32% |
| 27.21 | 16.84 | 11.74 | 17.07 | 12.07 | 14.35 |
| 162.29 | 253.03 | 226.53 | 287.45 | 239.65 | 49.56 |
| 6.87% | 11.08% | 11.43% | 13.55% | 12.84% | 4.12% |
| 33.80% | 23.68% | 21.14% | 23.06% | 20.49% | - |
| 2,363 | 2,283 | 1,982 | 2,122 | 1,866 | 1,202 |
| - | 101.95 | 89.44 | 85.92 | 65.08 | 33.07 |