SHPH Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.09	0.33	1.92	2.58	8.42	0.5
Short-Term Investments	-	-	-	2.89	-	-
Cash & Short-Term Investments	1.09	0.33	1.92	5.46	8.42	0.5
Cash Growth	-75.85%	-82.60%	-64.86%	-35.09%	1567.60%	330.85%
Other Receivables	-	-	-	0.01	-	-
Total Trade Receivables	-	-	-	0.01	-	-
Other Current Assets	1.37	0.17	0.29	0.11	0.16	0
Total Current Assets	2.46	0.5	2.21	5.59	8.58	0.51
Net Property, Plant & Equipment	0.1	0.12	0.3	0.36	0.07	0.14
Other Intangible Assets	9.24	9.84	-	-	-	-
Other Long-Term Assets	-	0.01	-	-	0.01	0.01
Total Assets	11.81	10.48	2.51	5.95	8.65	0.65
Accounts Payable	1.79	1.45	0.6	0.28	0.13	0.83
Accrued Expenses	-	-	0	0.11	0.1	0.05
Short-Term Debt	-	-	0.87	0.6	0.69	0.85
Current Portion of Leases	0.08	0.08	0.06	0.05	0.06	0.07
Other Current Liabilities	6.44	6.44	-	-	-	0.43
Total Current Liabilities	8.31	7.97	1.53	1.04	0.98	2.22
Long-Term Debt	-	-	-	0.14	-	-
Long-Term Leases	0.13	0.15	0.24	0.3	-	0.06
Other Long-Term Liabilities	0.02	0.1	0.03	0.41	-	-
Total Long-Term Liabilities	0.16	0.25	0.26	0.85	-	0.06
Total Liabilities	8.46	8.22	1.8	1.9	0.98	2.28
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	51.8	48.55	35.29	29.49	26.52	4.17
Retained Earnings	-	-	-	-25.43	-18.84	-5.8
Shareholders' Equity	51.8	48.55	35.29	4.06	7.68	-1.63
Total Liabilities & Equity	11.81	10.48	2.51	5.95	8.65	0.65
Total Debt	0.21	0.23	1.17	1.09	0.75	0.98
Net Cash (Debt)	0.88	0.1	0.75	4.38	7.67	-0.47
Net Cash Growth	759.95%	-86.36%	-82.94%	-42.94%	-	-
Net Cash Per Share	3.14	0.62	64.65	586.19	1648.92	-101.94
Book Value	51.8	48.55	35.29	4.06	7.68	-1.63
Book Value Per Share	185.64	296.44	3055.36	543.30	1650.84	-350.07
Tangible Book Value	42.55	38.71	35.29	4.06	7.68	-1.63
Tangible Book Value Per Share	152.51	236.35	3055.36	543.30	1650.84	-350.07

SEC Filings: 10-K · 10-Q