Shoulder Innovations, Inc. (SI)
NYSE: SI · Real-Time Price · USD
14.25
-0.80 (-5.32%)
At close: Aug 1, 2025, 4:00 PM
13.79
-0.46 (-3.23%)
After-hours: Aug 1, 2025, 7:17 PM EDT

Shoulder Innovations Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023
Period Ending
Mar '25 Dec '24 Dec '23
34.5731.6219.27
Revenue Growth (YoY)
-64.07%-
Cost of Revenue
7.967.284
Gross Profit
26.6124.3415.27
Selling, General & Admin
37.334.5123.11
Research & Development
54.493.02
Operating Expenses
42.3138.9926.13
Operating Income
-15.69-14.65-10.86
Interest Expense
-1.37-1.32-0.76
Other Non Operating Income (Expenses)
-0.11-0.130.1
EBT Excluding Unusual Items
-17.16-16.1-11.53
Gain (Loss) on Sale of Investments
0.480.48-
Other Unusual Items
---1.13
Pretax Income
-16.68-15.62-12.66
Net Income
-16.68-15.62-12.66
Net Income to Common
-16.68-15.62-12.66
Shares Outstanding (Basic)
100
Shares Outstanding (Diluted)
100
Shares Change (YoY)
-12.51%-
EPS (Basic)
-12.05-242.04-220.65
EPS (Diluted)
-12.05-242.04-220.65
Free Cash Flow
-20.7-18.16-15.89
Free Cash Flow Per Share
-14.95-281.39-277.09
Gross Margin
76.98%76.97%79.23%
Operating Margin
-45.39%-46.34%-56.37%
Profit Margin
-48.25%-49.39%-65.66%
Free Cash Flow Margin
-59.87%-57.42%-82.45%
EBITDA
-13.63-12.76-9.52
EBITDA Margin
-39.41%-40.34%-49.41%
D&A For EBITDA
2.071.91.34
EBIT
-15.69-14.65-10.86
EBIT Margin
-45.39%-46.34%-56.37%
Advertising Expenses
-0.870.59
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q