SI-BONE, Inc. (SIBN)
NASDAQ: SIBN · Real-Time Price · USD
12.15
-0.17 (-1.38%)
Nov 20, 2024, 4:00 PM EST - Market closed
SI-BONE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 157.04 | 138.89 | 106.41 | 90.15 | 73.39 | 67.3 | Upgrade
|
| Revenue Growth (YoY) | 18.98% | 30.52% | 18.03% | 22.84% | 9.04% | 21.53% | Upgrade
|
| Cost of Revenue | 35.02 | 29.47 | 15.71 | 10.43 | 8.9 | 6.79 | Upgrade
|
| Gross Profit | 122.02 | 109.42 | 90.7 | 79.72 | 64.49 | 60.51 | Upgrade
|
| Selling, General & Admin | 147.43 | 141.32 | 136.69 | 118.95 | 93.59 | 86.04 | Upgrade
|
| Research & Development | 16.85 | 15.03 | 13.63 | 12.44 | 9.46 | 7.28 | Upgrade
|
| Operating Expenses | 164.28 | 156.35 | 150.31 | 131.39 | 103.05 | 93.31 | Upgrade
|
| Operating Income | -42.26 | -46.93 | -59.61 | -51.67 | -38.57 | -32.8 | Upgrade
|
| Interest Expense | -3.54 | -3.46 | -2.82 | -5.37 | -6.1 | -4.95 | Upgrade
|
| Interest & Investment Income | 8.29 | 6.92 | 1.3 | 0.19 | 1.1 | 2.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.14 | -0.13 | 0.28 | -0.13 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -37.4 | -43.34 | -61.26 | -56.57 | -43.7 | -35.2 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -3.2 | Upgrade
|
| Pretax Income | -37.4 | -43.34 | -61.26 | -56.57 | -43.7 | -38.4 | Upgrade
|
| Net Income | -37.4 | -43.34 | -61.26 | -56.57 | -43.7 | -38.4 | Upgrade
|
| Net Income to Common | -37.4 | -43.34 | -61.26 | -56.57 | -43.7 | -38.4 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 38 | 34 | 33 | 29 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 38 | 34 | 33 | 29 | 25 | Upgrade
|
| Shares Change (YoY) | 11.42% | 12.35% | 3.19% | 14.06% | 17.62% | 210.76% | Upgrade
|
| EPS (Basic) | -0.91 | -1.13 | -1.79 | -1.71 | -1.50 | -1.55 | Upgrade
|
| EPS (Diluted) | -0.91 | -1.13 | -1.79 | -1.71 | -1.50 | -1.55 | Upgrade
|
| Free Cash Flow | -25.22 | -26.51 | -51.16 | -45.92 | -33.22 | -34.07 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | -0.69 | -1.50 | -1.39 | -1.14 | -1.38 | Upgrade
|
| Gross Margin | 77.70% | 78.78% | 85.24% | 88.43% | 87.87% | 89.91% | Upgrade
|
| Operating Margin | -26.91% | -33.79% | -56.02% | -57.31% | -52.55% | -48.74% | Upgrade
|
| Profit Margin | -23.82% | -31.20% | -57.57% | -62.75% | -59.54% | -57.06% | Upgrade
|
| Free Cash Flow Margin | -16.06% | -19.09% | -48.08% | -50.94% | -45.27% | -50.63% | Upgrade
|
| EBITDA | -37.52 | -41.5 | -56.16 | -49.58 | -37.44 | -32.03 | Upgrade
|
| EBITDA Margin | -23.89% | -29.88% | -52.77% | -55.00% | -51.01% | -47.59% | Upgrade
|
| D&A For EBITDA | 4.74 | 5.43 | 3.45 | 2.09 | 1.13 | 0.77 | Upgrade
|
| EBIT | -42.26 | -46.93 | -59.61 | -51.67 | -38.57 | -32.8 | Upgrade
|
| EBIT Margin | -26.91% | -33.79% | -56.02% | -57.31% | -52.55% | -48.74% | Upgrade
|
| Advertising Expenses | - | 1.1 | 1.6 | 1.2 | 0.3 | 0.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.