Companhia Siderúrgica Nacional (SID)

NYSE: SID · Real-Time Price · USD

1.420

+0.030 (2.16%)

At close: Mar 9, 2026, 4:00 PM EDT

1.420

0.00 (0.00%)

After-hours: Mar 9, 2026, 5:22 PM EDT

SID Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	45,421	43,687	45,438	44,362	47,912	30,064
Revenue Growth (YoY)	4.02%	-3.85%	2.43%	-7.41%	59.37%	18.19%
Cost of Revenue	32,912	31,991	33,475	31,054	25,837	19,125
Gross Profit	7,868	11,697	11,963	13,308	22,075	10,939
Selling, General & Admin	6,533	6,309	4,490	3,250	2,959	2,509
Depreciation & Amortization Expenses	962.5	-	-	-	-	-
Other Operating Expenses	1,088	1,117	2,286	2,417	-1,425	2,716
Total Operating Expenses	8,584	7,427	6,776	5,667	1,535	5,225
Operating Income	3,352	4,270	5,187	7,641	20,540	5,714
Interest Income	1,664	1,398	1,656	-78.22	1,167	1,803
Interest Expense	6,561	7,211	5,807	3,437	3,111	2,599
Other Non-Operating Income (Expense)	-10,415	-	-	-	-	-
Total Non-Operating Income (Expense)	-2,190	8,609	7,463	3,359	4,279	4,402
Pretax Income	-1,184	-1,543	1,035	4,126	18,596	4,918
Provision for Income Taxes	-390.77	-5.21	632.72	1,959	5,000	625.51
Net Income	-1,007	-2,592	-318.21	1,554	12,259	3,794
Minority Interest in Earnings	136.72	1,054	720.86	613.64	1,337	498.32
Net Income to Common	-1,007	-2,592	-318.21	1,554	12,259	3,794
Net Income Growth	-	-	-	-87.32%	223.08%	112.08%
Shares Outstanding (Basic)	1,326	1,326	1,326	1,327	1,376	1,380
Shares Outstanding (Diluted)	1,326	1,326	1,326	1,327	1,376	1,380
Shares Change (YoY)	-	-	-0.07%	-3.58%	-0.27%	-
EPS (Basic)	-0.76	-1.95	-0.24	1.17	8.91	2.75
EPS (Diluted)	-0.76	-1.95	-0.24	1.17	8.91	2.75
EPS Growth	-	-	-	-86.85%	223.96%	112.08%
Free Cash Flow	-3,595	3,156	2,884	-1,309	9,996	9,577
Free Cash Flow Growth	-	9.42%	-	-	4.38%	260.58%
Free Cash Flow Per Share	-2.71	2.38	2.18	-0.99	7.26	6.94
Dividends Per Share	0.240	0.790	1.459	2.924	2.105	0.653
Dividend Growth	-69.67%	-45.85%	-50.10%	38.94%	222.37%	112.08%
Gross Margin	8.99%	26.77%	26.33%	30.00%	46.07%	36.39%
Operating Margin	0.74%	9.77%	11.42%	17.23%	42.87%	19.01%
Profit Margin	-3.63%	-3.52%	0.89%	4.89%	28.38%	14.28%
FCF Margin	-7.91%	7.22%	6.35%	-2.95%	20.86%	31.85%
EBITDA	5,138	8,061	8,566	10,519	22,758	8,237
EBITDA Margin	11.31%	18.45%	18.85%	23.71%	47.50%	27.40%
EBIT	3,352	4,270	5,187	7,641	20,540	5,714
EBIT Margin	0.74%	9.77%	11.42%	17.23%	42.87%	19.01%
Effective Tax Rate	33.84%	0.34%	61.11%	47.47%	26.89%	12.72%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q