Companhia Siderúrgica Nacional (SID)
NYSE: SID · Real-Time Price · USD
1.960
-0.040 (-2.00%)
Nov 21, 2024, 4:00 PM EST - Market closed

SID Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
43,66645,43844,36247,91230,06425,436
Upgrade
Revenue Growth (YoY)
-2.01%2.43%-7.41%59.37%18.19%10.74%
Upgrade
Cost of Revenue
32,74634,13731,28825,98219,30417,400
Upgrade
Gross Profit
10,92011,30113,07421,93010,7608,036
Upgrade
Selling, General & Admin
5,9144,4903,2502,9592,5092,854
Upgrade
Other Operating Expenses
537.871,9402,5281,0832,5631,546
Upgrade
Operating Expenses
6,4526,4305,7784,0435,0724,400
Upgrade
Operating Income
4,4684,8717,29617,8875,6883,637
Upgrade
Interest Expense
-5,701-4,178-3,078-2,057-2,265-2,102
Upgrade
Interest & Investment Income
388.041,1871,077306.07110.38205.45
Upgrade
Earnings From Equity Investments
405.85351.13237.92182.571.76125.72
Upgrade
Currency Exchange Gain (Loss)
384.286.93-48.56-0.44-115.824.99
Upgrade
Other Non Operating Income (Expenses)
-482.23-1,475-266.1-551.15284.46-206.9
Upgrade
EBT Excluding Unusual Items
-536.87763.595,21715,7673,7751,664
Upgrade
Gain (Loss) on Sale of Investments
407.11407.11-905.82,9671,203-118.78
Upgrade
Asset Writedown
-122.89-122.8924.13-112.89-13.13-114.6
Upgrade
Legal Settlements
-55.56-12.44-209.4-25.06-72.08-19.69
Upgrade
Pretax Income
-308.211,0354,12618,5964,9181,411
Upgrade
Income Tax Expense
293.83632.721,9595,000625.51-833.78
Upgrade
Earnings From Continuing Operations
-602.04402.652,16813,5964,2932,245
Upgrade
Net Income to Company
-602.04402.652,16813,5964,2932,245
Upgrade
Minority Interest in Earnings
-777.71-720.86-613.64-1,337-498.32-455.44
Upgrade
Net Income
-1,380-318.211,55412,2593,7941,789
Upgrade
Net Income to Common
-1,380-318.211,55412,2593,7941,789
Upgrade
Net Income Growth
---87.32%223.08%112.08%-64.74%
Upgrade
Shares Outstanding (Basic)
1,3261,3261,3271,3761,3801,380
Upgrade
Shares Outstanding (Diluted)
1,3261,3261,3271,3761,3801,380
Upgrade
Shares Change (YoY)
0.01%-0.07%-3.58%-0.27%-0.50%
Upgrade
EPS (Basic)
-1.04-0.241.178.912.751.30
Upgrade
EPS (Diluted)
-1.04-0.241.178.912.751.30
Upgrade
EPS Growth
---86.85%223.96%112.08%-64.92%
Upgrade
Free Cash Flow
1,7592,884-1,30911,9297,8932,656
Upgrade
Free Cash Flow Per Share
1.332.18-0.998.675.721.92
Upgrade
Dividend Per Share
0.7161.4592.9242.1050.6530.308
Upgrade
Dividend Growth
-71.20%-50.10%38.94%222.37%112.08%-52.70%
Upgrade
Gross Margin
25.01%24.87%29.47%45.77%35.79%31.59%
Upgrade
Operating Margin
10.23%10.72%16.45%37.33%18.92%14.30%
Upgrade
Profit Margin
-3.16%-0.70%3.50%25.59%12.62%7.03%
Upgrade
Free Cash Flow Margin
4.03%6.35%-2.95%24.90%26.25%10.44%
Upgrade
EBITDA
7,9878,02910,17320,1058,2115,156
Upgrade
EBITDA Margin
18.29%17.67%22.93%41.96%27.31%20.27%
Upgrade
D&A For EBITDA
3,5183,1582,8782,2182,5221,519
Upgrade
EBIT
4,4684,8717,29617,8875,6883,637
Upgrade
EBIT Margin
10.23%10.72%16.45%37.33%18.92%14.30%
Upgrade
Effective Tax Rate
-61.11%47.47%26.89%12.72%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.