Companhia Siderúrgica Nacional (SID)
NYSE: SID · IEX Real-Time Price · USD
2.770
+0.060 (2.21%)
Apr 26, 2024, 4:00 PM EDT - Market closed
SID Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44,362 | 47,912 | 30,064 | 25,436 | 22,969 | 18,525 | 17,149 | 15,262 | 16,126 | 17,312 | Upgrade
|
| Revenue Growth (YoY) | -7.41% | 59.37% | 18.19% | 10.74% | 23.99% | 8.02% | 12.37% | -5.36% | -6.85% | 13.68% | Upgrade
|
| Cost of Revenue | 31,054 | 25,837 | 19,125 | 17,263 | 16,106 | 13,596 | 12,640 | 11,740 | 11,592 | 12,423 | Upgrade
|
| Gross Profit | 13,308 | 22,075 | 10,939 | 8,173 | 6,863 | 4,928 | 4,509 | 3,522 | 4,534 | 4,890 | Upgrade
|
| Selling, General & Admin | 3,250 | 2,959 | 2,509 | 2,854 | 2,758 | 2,231 | 2,215 | 1,901 | 1,480 | 1,360 | Upgrade
|
| Other Operating Expenses | 2,655 | -1,242.34 | 2,788 | 1,903 | -2,705.34 | -177.34 | 413.22 | -2,269.16 | 566.64 | 568.15 | Upgrade
|
| Operating Expenses | 5,905 | 1,717 | 5,296 | 4,757 | 52.37 | 2,054 | 2,628 | -368.64 | 2,047 | 1,928 | Upgrade
|
| Operating Income | 7,404 | 20,357 | 5,643 | 3,416 | 6,811 | 2,875 | 1,881 | 3,890 | 2,487 | 2,962 | Upgrade
|
| Interest Expense / Income | 3,437 | 3,111 | 2,599 | 2,510 | 2,806 | 2,759 | 3,166 | 3,853 | 3,253 | 2,684 | Upgrade
|
| Other Expense / Income | 453.94 | -12.7 | -1,376.16 | -49.31 | -1,319.77 | -303.23 | -617.26 | -1,651.75 | -509.76 | -305.15 | Upgrade
|
| Pretax Income | 3,513 | 17,259 | 4,420 | 955.29 | 5,324 | 419.38 | -668.2 | 1,689 | -256.37 | 583.19 | Upgrade
|
| Income Tax | 1,959 | 5,000 | 625.51 | -833.78 | 250.33 | 409.11 | 266.55 | 2,903 | -151.15 | 74.16 | Upgrade
|
| Net Income | 1,554 | 12,259 | 3,794 | 1,789 | 5,074 | 10.27 | -934.75 | -1,214.12 | -105.22 | 509.03 | Upgrade
|
| Net Income Growth | -87.32% | 223.08% | 112.08% | -64.74% | 49297.74% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 1,359 | 1,458 | 1,458 | Upgrade
|
| Shares Change | - | - | - | - | - | - | 2.10% | -6.79% | - | - | Upgrade
|
| EPS (Basic) | 1.17 | 8.91 | 2.75 | 1.30 | 3.69 | 0.01 | -0.69 | -0.90 | -0.08 | 0.35 | Upgrade
|
| EPS (Diluted) | 1.17 | 8.91 | 2.75 | 1.30 | 3.69 | 0.01 | -0.69 | -0.90 | -0.08 | 0.35 | Upgrade
|
| EPS Growth | -86.85% | 224.01% | 112.11% | -64.93% | 46087.50% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -1,309.42 | 11,929 | 7,893 | 2,656 | 929.25 | -459.5 | -1,264.44 | 3,453 | -1,024.79 | 1,611 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | 8.60 | 5.69 | 1.91 | 0.67 | -0.33 | -0.91 | 2.54 | -0.70 | 1.10 | Upgrade
|
| Dividend Per Share | 0.391 | 0.371 | 0.002 | 0.238 | 0.163 | - | - | 0.143 | 0.124 | 0.529 | Upgrade
|
| Dividend Growth | 5.39% | 18450.00% | -99.16% | 46.01% | - | - | - | 15.32% | -76.56% | 22.74% | Upgrade
|
| Gross Margin | 30.00% | 46.07% | 36.39% | 32.13% | 29.88% | 26.60% | 26.29% | 23.07% | 28.11% | 28.24% | Upgrade
|
| Operating Margin | 16.69% | 42.49% | 18.77% | 13.43% | 29.65% | 15.52% | 10.97% | 25.49% | 15.42% | 17.11% | Upgrade
|
| Profit Margin | 3.50% | 25.59% | 12.62% | 7.03% | 22.09% | 0.06% | -5.45% | -7.96% | -0.65% | 2.94% | Upgrade
|
| Free Cash Flow Margin | -2.95% | 24.90% | 26.25% | 10.44% | 4.05% | -2.48% | -7.37% | 22.63% | -6.35% | 9.31% | Upgrade
|
| Effective Tax Rate | 55.76% | 28.97% | 14.15% | -87.28% | 4.70% | 97.55% | - | 171.88% | - | 12.72% | Upgrade
|
| EBITDA | 9,827 | 22,588 | 9,541 | 4,985 | 9,404 | 4,631 | 3,820 | 6,719 | 4,278 | 4,422 | Upgrade
|
| EBITDA Margin | 22.15% | 47.15% | 31.74% | 19.60% | 40.94% | 25.00% | 22.28% | 44.02% | 26.53% | 25.54% | Upgrade
|
| Depreciation & Amortization | 2,878 | 2,218 | 2,522 | 1,519 | 1,273 | 1,453 | 1,322 | 1,177 | 1,281 | 1,156 | Upgrade
|
| EBIT | 6,950 | 20,370 | 7,019 | 3,466 | 8,131 | 3,178 | 2,498 | 5,542 | 2,997 | 3,267 | Upgrade
|
| EBIT Margin | 15.67% | 42.52% | 23.35% | 13.62% | 35.40% | 17.16% | 14.57% | 36.31% | 18.58% | 18.87% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).