| 14,421 | 23,310 | 16,046 | 11,991 | 16,646 |
| 642.72 | 911.38 | 1,533 | 1,456 | 2,645 |
Cash & Short-Term Investments | 15,064 | 24,222 | 17,579 | 13,448 | 19,291 |
| -37.81% | 37.79% | 30.72% | -30.29% | 10.16% |
| 2,397 | 2,901 | 3,270 | 3,233 | 2,598 |
| 10,456 | 10,440 | 9,558 | 11,289 | 10,944 |
| 3,452 | 2,223 | 2,671 | 2,642 | 2,139 |
| 30,331 | 39,786 | 33,078 | 30,612 | 34,972 |
Net Property, Plant & Equipment | 33,919 | 30,426 | 27,927 | 26,370 | 21,531 |
| 11,006 | 10,438 | 10,536 | 10,788 | 7,657 |
| 16,609 | 6,118 | 5,694 | 5,375 | 4,159 |
| 109,340 | 98,569 | 87,291 | 79,315 | 66,673 |
|
| - | 7,031 | 7,740 | 6,597 | 6,447 |
| 549.94 | 560.7 | 469.25 | 422.5 | 328.44 |
| - | 8,822 | 7,613 | 5,194 | 5,487 |
Current Portion of Leases | 238.7 | - | - | - | - |
| 4,348 | 3,649 | 2,064 | 1,120 | 2,141 |
Other Current Liabilities | 5,113 | 5,055 | 7,131 | 9,142 | 10,139 |
Total Current Liabilities | 27,841 | 25,116 | 25,017 | 22,475 | 24,542 |
| 42,496 | 48,093 | 37,246 | 35,725 | 27,021 |
| 855.04 | - | - | - | - |
Other Long-Term Liabilities | 81,455 | 78,569 | 56,410 | 46,401 | 35,906 |
Total Long-Term Liabilities | 124,806 | 126,662 | 93,656 | 82,126 | 62,926 |
|
| 10,240 | 10,240 | 10,240 | 10,240 | 10,240 |
Additional Paid-in Capital | 2,057 | 2,057 | 32.72 | 32.72 | 32.72 |
Accumulated Other Comprehensive Income | 776.85 | - | - | - | - |
Total Common Shareholders' Equity | 13,074 | 12,297 | 10,273 | 10,273 | 10,273 |
| 3,098 | - | - | - | - |
| 15,969 | 12,297 | 10,273 | 10,273 | 10,273 |
Total Liabilities & Equity | 168,616 | 164,076 | 128,945 | 114,874 | 97,741 |
| 43,590 | 56,915 | 44,859 | 40,919 | 32,508 |
| -28,526 | -32,693 | -27,280 | -27,471 | -13,216 |
| - | -24.65 | -20.57 | -20.70 | -9.60 |
| 13,074 | 12,297 | 10,273 | 10,273 | 10,273 |
| - | 9.27 | 7.75 | 7.74 | 7.46 |
| 2,068 | 1,859 | -263.76 | -515.33 | 2,616 |
Tangible Book Value Per Share | - | 1.40 | -0.20 | -0.39 | 1.90 |