Companhia Siderúrgica Nacional (SID)

SID Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,024	5,373	3,650	6,190	8,464	4,845
Market Cap Growth	-2.62%	47.21%	-41.04%	-26.87%	74.72%	53.73%
Enterprise Value	8,139	11,604	8,365	8,982	14,253	12,059
Last Close Price	1.53	3.60	2.15	3.09	3.99	2.31
PE Ratio	-	-	12.42	2.81	11.58	10.88
PS Ratio	0.25	0.57	0.43	0.72	1.46	0.77
PB Ratio	0.72	1.32	0.88	1.48	3.91	1.71
P/TBV Ratio	5.70	3.74	2.22	2.72	16.93	6.62
P/FCF Ratio	6.60	9.04	-	2.89	5.57	7.33
P/OCF Ratio	1.63	3.57	9.45	2.33	4.59	4.00
EV/Sales Ratio	1.01	1.24	1.00	1.04	2.46	1.91
EV/EBITDA Ratio	5.54	7.01	4.35	2.49	9.02	9.40
EV/EBIT Ratio	9.39	11.56	6.06	2.80	13.01	13.33
EV/FCF Ratio	26.53	19.52	-	4.20	9.38	18.25
Debt / Equity Ratio	3.45	2.32	1.91	1.42	3.18	2.50
Debt / EBITDA Ratio	6.40	5.56	4.09	1.65	4.36	5.52
Debt / FCF Ratio	29.85	15.81	-	2.78	4.54	10.71
Asset Turnover	0.47	0.51	0.54	0.67	0.53	0.52
Inventory Turnover	3.30	3.28	2.81	3.30	3.82	3.37
Quick Ratio	0.92	0.91	0.82	0.95	1.21	0.57
Current Ratio	1.34	1.32	1.36	1.43	1.59	1.10
Return on Equity (ROE)	-3.41%	1.94%	9.59%	78.53%	37.97%	21.00%
Return on Assets (ROA)	3.19%	3.44%	5.54%	15.70%	6.24%	4.63%
Return on Capital (ROIC)	4.47%	4.73%	7.60%	21.59%	8.19%	5.78%
Return on Capital Employed (ROCE)	6.67%	7.32%	11.60%	32.62%	11.78%	9.27%
Earnings Yield	-12.52%	-1.22%	8.05%	35.54%	8.63%	9.19%
FCF Yield	15.16%	11.06%	-6.79%	34.59%	17.96%	13.64%
Dividend Yield	14.47%	8.36%	25.76%	12.21%	3.15%	3.32%
Payout Ratio	0.00%	-	241.74%	26.84%	8.15%	107.34%
Buyback Yield / Dilution	-0.00%	0.07%	3.58%	0.27%	-	-0.50%
Total Shareholder Return	14.47%	8.43%	29.35%	12.48%	3.15%	2.82%

Source: S&P Capital IQ. Standard template. Financial Sources.