Sprott Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	340.24	247.1	156.22	132.64	138.74	151.67
Net Interest Income	7.74	6.66	8.91	6.49	4.99	3.54
Net Interest Income Growth	-8.94%	-25.22%	37.25%	30.05%	41.19%	-10.64%
Other Revenues	15.7	16.31	1.39	3.43	-9.09	-0.3
Revenue	384.67	285.08	178.66	151.37	145.18	164.65
Revenue Growth (YoY)	113.15%	59.57%	18.03%	4.26%	-11.82%	35.20%
Gross Profit	384.67	285.08	178.66	151.37	145.18	164.65
Selling, General & Admin	239.99	171.78	94.17	91.62	93.1	91.42
Depreciation & Amortization Expenses	2.63	2.48	2.22	2.84	3.36	4.55
Other Operating Expenses	-	-	-0.58	-9.46	10.19	12.58
Operating Income	142.06	110.83	82.84	66.37	38.54	56.1
Interest Expense	-1.24	-1.22	-3.09	-4.06	-2.92	-1.16
Other Non-Operating Income (Expense)	-3.28	-4.23	1.39	-3.21	-	-
Total Non-Operating Income (Expense)	-4.52	-5.45	-1.7	-7.27	-2.92	-1.16
Pretax Income	116.55	90.36	69.01	50.29	25.08	45.19
Provision for Income Taxes	31.94	23.01	19.71	8.49	7.45	12.01
Net Income	55.88	67.35	49.29	41.8	17.63	33.19
Net Income to Common	55.88	67.35	49.29	41.8	17.63	33.19
Net Income Growth	21.07%	36.62%	17.93%	137.06%	-46.87%	23.01%
Shares Outstanding (Basic)	26	26	25	25	25	25
Shares Outstanding (Diluted)	26	26	26	26	26	26
Shares Change (YoY)	-0.05%	-0.22%	-0.74%	-0.44%	1.07%	0.48%
EPS (Basic)	3.27	2.61	1.94	1.66	0.70	1.33
EPS (Diluted)	3.27	2.61	1.91	1.60	0.67	1.28
EPS Growth	83.71%	36.65%	19.38%	138.81%	-47.66%	21.91%
Shares Outstanding	25.78	25.79	25.81	25.41	25.33	24.99
Free Cash Flow	126.11	95.84	67.28	28.33	32.37	50.55
Free Cash Flow Growth	31.59%	42.44%	137.53%	-12.49%	-35.97%	97.84%
Free Cash Flow Per Share	4.89	3.71	2.60	1.09	1.24	1.95
Dividends Per Share	1.500	1.400	1.100	1.000	1.000	1.000
Dividend Growth	7.14%	27.27%	10.00%	-	-	5.20%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	36.93%	38.88%	46.37%	43.85%	26.55%	34.07%
Profit Margin	14.53%	23.62%	27.59%	27.61%	12.14%	20.16%
FCF Margin	32.78%	33.62%	37.66%	18.71%	22.29%	30.70%
EBITDA	144.68	113.3	85.06	69.21	41.9	60.65
EBITDA Margin	37.61%	39.74%	47.61%	45.73%	28.86%	36.84%
EBIT	142.06	110.83	82.84	66.37	38.54	56.1
EBIT Margin	36.93%	38.88%	46.37%	43.85%	26.55%	34.07%
Effective Tax Rate	27.41%	25.47%	28.57%	16.89%	29.69%	26.57%

Updated May 6, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q