| 192.77 | 186.86 | 189.07 | 179.99 | 172.84 | 165.78 | |
| 193.38 | 186.86 | 189.07 | 179.99 | 172.84 | 165.78 | |
| 3.84% | -1.17% | 5.04% | 4.14% | 4.26% | 63.80% | |
| 24.15 | 23.14 | 20.2 | 17.95 | 17.71 | 12.6 | |
Selling, General & Administrative | 22.38 | 25.34 | 23.9 | 22.08 | 21.39 | 31.87 | |
Depreciation & Amortization | 77.73 | 74.75 | 73.16 | 72.85 | 70.26 | 68.35 | |
| 124.44 | 123.23 | 117.26 | 112.88 | 109.36 | 112.82 | |
| 68.94 | 63.63 | 71.81 | 67.1 | 63.48 | 52.96 | |
| -28.89 | -21.22 | -23.11 | -24.08 | -37.63 | - | |
Interest & Investment Income | 1.2 | 4.13 | 0.7 | 0.31 | 3.11 | - | |
Other Non-Operating Income | - | -3.01 | - | - | - | -42.03 | |
EBT Excluding Unusual Items | 41.25 | 43.53 | 49.4 | 43.33 | 28.96 | 10.94 | |
Merger & Restructuring Charges | - | - | - | - | - | -3.64 | |
| - | - | -4.01 | -1.57 | -0.67 | - | |
Gain (Loss) on Sale of Assets | 0.27 | -0.45 | 0.02 | 0.46 | 0.09 | 3.14 | |
| -2.15 | -0.42 | -21.37 | -50.2 | -27.17 | -1.5 | |
| 39.22 | 42.66 | 24.04 | -7.98 | 1.22 | 8.94 | |
Earnings From Continuing Operations | 39.22 | 42.66 | 24.04 | -7.98 | 1.22 | 8.94 | |
Earnings From Discontinued Operations | - | - | - | - | 401.44 | 27.84 | |
| 39.22 | 42.66 | 24.04 | -7.98 | 402.66 | 36.78 | |
| 39.22 | 42.66 | 24.04 | -7.98 | 402.66 | 36.78 | |
| 73.94% | 77.43% | - | - | 994.90% | 1221.93% | |
| 55 | 56 | 57 | 56 | 56 | 55 | |
Diluted Shares Outstanding | 56 | 57 | 57 | 56 | 56 | 55 | |
| -2.81% | -1.01% | 1.65% | 0.46% | 1.21% | 40.94% | |
| 0.71 | 0.76 | 0.42 | -0.14 | 7.21 | 0.66 | |
| 0.71 | 0.75 | 0.42 | -0.14 | 7.16 | 0.66 | |
| 82.36% | 78.57% | - | - | 980.82% | 912.00% | |
| 1.600 | 1.600 | - | - | 0.450 | 0.500 | |
| - | - | - | - | -10.08% | -19.10% | |
| 35.65% | 34.05% | 37.98% | 37.28% | 36.73% | 31.95% | |
| 20.28% | 22.83% | 12.72% | -4.43% | 232.97% | 22.18% | |
| 147.21 | 140.29 | 146.5 | 142.74 | 147.67 | 117.81 | |
| 76.12% | 75.08% | 77.49% | 79.31% | 85.44% | 71.06% | |
| 78.27 | 76.66 | 74.69 | 75.64 | 84.19 | 64.85 | |
| 68.94 | 63.63 | 71.81 | 67.1 | 63.48 | 52.96 | |
| 35.65% | 34.05% | 37.98% | 37.28% | 36.73% | 31.95% | |
Funds From Operations (FFO) | 118.73 | 118.19 | 122.47 | - | - | - | |
Adjusted Funds From Operations (AFFO) | - | 131.08 | 132.66 | - | - | - | |
| - | 2.31 | 2.32 | - | - | - | |
| 74.87% | 68.85% | 54.31% | - | - | - | |
| 6.53 | - | - | - | - | - | |