| 196.3 | 186.86 | 189.07 | 179.99 | 172.84 |
| 197.54 | 186.86 | 189.07 | 179.99 | 172.84 |
| 5.72% | -1.17% | 5.04% | 4.14% | 4.26% |
| 23.8 | 23.14 | 20.2 | 17.95 | 17.71 |
Selling, General & Administrative | 20.91 | 25.34 | 23.9 | 22.08 | 21.39 |
Depreciation & Amortization | 75.87 | 70.11 | 73.16 | 72.85 | 70.26 |
| 120.76 | 118.58 | 117.26 | 112.88 | 109.36 |
| 76.77 | 68.27 | 71.81 | 67.1 | 63.48 |
| -32.79 | -21.22 | -23.11 | -24.08 | -37.63 |
Interest & Investment Income | 1.17 | 4.13 | 0.7 | 0.31 | 3.11 |
Other Non-Operating Income | - | -3.01 | - | - | - |
EBT Excluding Unusual Items | 45.16 | 48.17 | 49.4 | 43.33 | 28.96 |
| -0.07 | - | -4.01 | -1.57 | -0.67 |
Gain (Loss) on Sale of Assets | - | -0.45 | 0.02 | 0.46 | 0.09 |
| -10.96 | -5.06 | -21.37 | -50.2 | -27.17 |
| -1.01 | - | - | - | - |
| 33.12 | 42.66 | 24.04 | -7.98 | 1.22 |
Earnings From Continuing Operations | 33.12 | 42.66 | 24.04 | -7.98 | 1.22 |
Earnings From Discontinued Operations | - | - | - | - | 401.44 |
| 33.12 | 42.66 | 24.04 | -7.98 | 402.66 |
Preferred Dividends & Other Adjustments | 0.17 | 0.24 | 0.12 | - | - |
| 32.95 | 42.41 | 23.92 | -7.98 | 402.66 |
| -22.36% | 77.43% | - | - | 994.90% |
| 55 | 56 | 57 | 56 | 56 |
Diluted Shares Outstanding | 56 | 57 | 57 | 56 | 56 |
| -2.07% | -1.01% | 1.65% | 0.46% | 1.21% |
| 0.60 | 0.75 | 0.42 | -0.14 | 7.21 |
| 0.60 | 0.75 | 0.42 | -0.14 | 7.16 |
| -20.72% | 79.23% | - | - | 980.82% |
| 1.600 | 1.600 | - | - | 0.450 |
| 0.03% | - | - | - | -10.08% |
| 38.87% | 36.54% | 37.98% | 37.28% | 36.73% |
| 16.68% | 22.70% | 12.65% | -4.43% | 232.97% |
| 152.85 | 140.29 | 146.5 | 142.74 | 147.67 |
| 77.38% | 75.08% | 77.49% | 79.31% | 85.44% |
| 76.08 | 72.02 | 74.69 | 75.64 | 84.19 |
| 76.77 | 68.27 | 71.81 | 67.1 | 63.48 |
| 38.87% | 36.54% | 37.98% | 37.28% | 36.73% |
Funds From Operations (FFO) | 119.91 | 118.19 | - | - | - |
| 2.16 | 2.08 | - | - | - |
Adjusted Funds From Operations (AFFO) | 120.91 | 131.08 | - | - | - |
| 2.18 | 2.31 | - | - | - |
| 74.05% | 68.85% | - | - | - |
| 197.54 | 186.86 | 189.07 | - | - |