Silo Pharma, Inc. (SILO)
NASDAQ: SILO · Real-Time Price · USD
0.910
-0.030 (-3.19%)
Nov 21, 2024, 4:00 PM EST - Market closed

Silo Pharma Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-3.78-3.7-3.913.9-3.04-1.01
Upgrade
Depreciation & Amortization
0-----
Upgrade
Other Amortization
----0.270.06
Upgrade
Asset Writedown & Restructuring Costs
-----0.03
Upgrade
Loss (Gain) From Sale of Investments
-000.44-6.910.010.03
Upgrade
Stock-Based Compensation
00.10.070.191.190.18
Upgrade
Provision & Write-off of Bad Debts
---0.02-0.150.17-
Upgrade
Other Operating Activities
----0.020.34-
Upgrade
Change in Inventory
------0.13
Upgrade
Change in Accounts Payable
0.120.34-0.050.290.070.03
Upgrade
Change in Unearned Revenue
-0.07-0.07-0.070.48--
Upgrade
Change in Other Net Operating Assets
-0.160.030.05-0.04-0.140.02
Upgrade
Operating Cash Flow
-3.83-3.22-3.5-2.28-1.16-0.79
Upgrade
Investment in Securities
5.44-4.150.077.02-0.19
Upgrade
Other Investing Activities
--0.020.170.04-
Upgrade
Investing Cash Flow
5.44-4.150.097.190.040.19
Upgrade
Short-Term Debt Issued
---00.040.32
Upgrade
Long-Term Debt Issued
----0.02-
Upgrade
Total Debt Issued
---00.050.32
Upgrade
Short-Term Debt Repaid
----0-0.04-0.05
Upgrade
Total Debt Repaid
----0-0.04-0.05
Upgrade
Net Debt Issued (Repaid)
----0.020.27
Upgrade
Issuance of Common Stock
3.41-4.94-2.12-
Upgrade
Repurchase of Common Stock
-0.37-0.47----
Upgrade
Other Financing Activities
----0.48--
Upgrade
Financing Cash Flow
3.05-0.474.943.792.130.38
Upgrade
Net Cash Flow
4.66-7.841.538.711.02-0.22
Upgrade
Free Cash Flow
-3.83-3.22-3.5-2.28-1.16-0.79
Upgrade
Free Cash Flow Margin
-5307.06%-4472.13%-4850.94%-3196.59%--1957.96%
Upgrade
Free Cash Flow Per Share
-1.17-1.05-1.53-1.19-0.88-1.69
Upgrade
Cash Interest Paid
0.0100-0-
Upgrade
Cash Income Tax Paid
--0.03---
Upgrade
Levered Free Cash Flow
-2.16-1.78-2.24-1.10.16-0.65
Upgrade
Unlevered Free Cash Flow
-2.16-1.78-2.23-1.10.06-0.67
Upgrade
Change in Net Working Capital
-0.27-0.530.11-0.52-0.150.28
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.