Grupo Simec, S.A.B. de C.V. (SIM)
NYSEAMERICAN: SIM · Real-Time Price · USD
26.23
0.00 (0.00%)
Jun 20, 2025, 4:00 PM - Market open
Grupo Simec Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 33,555 | 33,658 | 41,139 | 54,159 | 55,620 | 35,869 | Upgrade
|
| Revenue Growth (YoY) | -7.31% | -18.19% | -24.04% | -2.63% | 55.06% | 4.97% | Upgrade
|
| Cost of Revenue | 25,378 | 26,033 | 31,100 | 39,684 | 41,530 | 30,474 | Upgrade
|
| Gross Profit | 8,177 | 7,625 | 10,039 | 14,475 | 14,090 | 5,395 | Upgrade
|
| Selling, General & Admin | 2,525 | 2,603 | 2,317 | 2,457 | 480.93 | 756.6 | Upgrade
|
| Other Operating Expenses | -184.94 | -278.68 | 119.55 | -71.85 | 77.41 | -546.75 | Upgrade
|
| Operating Expenses | 2,340 | 2,324 | 2,437 | 2,385 | 558.33 | 209.85 | Upgrade
|
| Operating Income | 5,837 | 5,301 | 7,603 | 12,091 | 13,532 | 5,185 | Upgrade
|
| Interest Expense | -29.32 | -3.73 | -153.73 | -56.35 | -87.45 | -53.75 | Upgrade
|
| Interest & Investment Income | 1,605 | 1,619 | 931.87 | 445.88 | 65.95 | 107.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,897 | 5,556 | -2,431 | -540.83 | 325.01 | -363.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.12 | 68.12 | 64.44 | -778.65 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 12,377 | 12,541 | 6,014 | 11,161 | 13,836 | 4,876 | Upgrade
|
| Pretax Income | 12,377 | 12,541 | 6,014 | 11,161 | 13,836 | 4,876 | Upgrade
|
| Income Tax Expense | 1,056 | 2,060 | 1,740 | 3,300 | 4,390 | 2,078 | Upgrade
|
| Earnings From Continuing Operations | 11,321 | 10,480 | 4,274 | 7,861 | 9,446 | 2,798 | Upgrade
|
| Minority Interest in Earnings | 2.2 | 7.32 | 8.79 | 1.61 | -1.66 | 0.11 | Upgrade
|
| Net Income | 11,324 | 10,488 | 4,283 | 7,863 | 9,444 | 2,798 | Upgrade
|
| Net Income to Common | 11,324 | 10,488 | 4,283 | 7,863 | 9,444 | 2,798 | Upgrade
|
| Net Income Growth | 140.59% | 144.88% | -45.53% | -16.75% | 237.51% | - | Upgrade
|
| Shares Outstanding (Basic) | 166 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | 7.93% | -0.08% | -0.14% | -0.09% | -0.14% | -0.34% | Upgrade
|
| EPS (Basic) | 68.23 | 68.19 | 27.83 | 51.01 | 61.22 | 18.11 | Upgrade
|
| EPS (Diluted) | 68.23 | 68.19 | 27.83 | 51.01 | 61.22 | 18.11 | Upgrade
|
| EPS Growth | 122.92% | 145.06% | -45.45% | -16.67% | 238.00% | - | Upgrade
|
| Free Cash Flow | 2,884 | 3,421 | 1,771 | 7,253 | 7,321 | 2,683 | Upgrade
|
| Free Cash Flow Per Share | 17.38 | 22.25 | 11.50 | 47.06 | 47.45 | 17.36 | Upgrade
|
| Gross Margin | 24.37% | 22.65% | 24.40% | 26.73% | 25.33% | 15.04% | Upgrade
|
| Operating Margin | 17.40% | 15.75% | 18.48% | 22.32% | 24.33% | 14.46% | Upgrade
|
| Profit Margin | 33.75% | 31.16% | 10.41% | 14.52% | 16.98% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 8.60% | 10.17% | 4.30% | 13.39% | 13.16% | 7.48% | Upgrade
|
| EBITDA | 6,888 | 6,367 | 8,638 | 13,207 | 14,718 | 6,637 | Upgrade
|
| EBITDA Margin | 20.53% | 18.92% | 21.00% | 24.39% | 26.46% | 18.50% | Upgrade
|
| D&A For EBITDA | 1,051 | 1,066 | 1,035 | 1,117 | 1,186 | 1,452 | Upgrade
|
| EBIT | 5,837 | 5,301 | 7,603 | 12,091 | 13,532 | 5,185 | Upgrade
|
| EBIT Margin | 17.40% | 15.75% | 18.48% | 22.32% | 24.33% | 14.46% | Upgrade
|
| Effective Tax Rate | 8.53% | 16.43% | 28.93% | 29.56% | 31.73% | 42.61% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.