Grupo Simec, SAB de CV (SIM)

Grupo Simec Income Statement

Financials in millions MXN. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	54,159	55,620	35,869	34,171	35,678
Revenue Growth (YoY)	-2.63%	55.06%	4.97%	-4.22%	24.31%
Cost of Revenue	39,684	39,968	29,212	30,067	30,563
Gross Profit	14,475	15,652	6,658	4,104	5,115
Selling, General & Admin	2,457	2,043	2,019	1,637	1,080
Operating Expenses	2,457	2,043	2,019	1,637	1,080
Operating Income	12,019	13,610	4,638	2,467	4,035
Interest Expense / Income	56.35	87.45	53.75	55.05	16.51
Other Expense / Income	800.14	-311.89	-291.52	771.22	-387.39
Pretax Income	11,162	13,834	4,876	1,640	4,406
Income Tax	3,300	4,390	2,078	3,276	752.46
Net Income	7,863	9,444	2,798	-1,635.91	3,653
Net Income Growth	-16.75%	237.51%	-	-	92.81%
Shares Outstanding (Basic)	462	463	463	465	490
Shares Outstanding (Diluted)	462	463	463	465	490
Shares Change	-0.09%	-0.15%	-0.34%	-5.00%	-0.89%
EPS (Basic)	51.00	61.23	18.12	-10.56	22.38
EPS (Diluted)	51.00	61.23	18.12	-10.56	22.38
EPS Growth	-16.71%	237.91%	-	-	94.27%
Free Cash Flow	7,253	7,321	2,683	-228.67	1,229
Free Cash Flow Per Share	47.06	47.45	17.36	-1.48	7.53
Dividend Per Share	-	-	1.269	-	-
Gross Margin	26.73%	28.14%	18.56%	12.01%	14.34%
Operating Margin	22.19%	24.47%	12.93%	7.22%	11.31%
Profit Margin	14.52%	16.98%	7.80%	-4.79%	10.24%
Free Cash Flow Margin	13.39%	13.16%	7.48%	-0.67%	3.45%
Effective Tax Rate	29.56%	31.73%	42.61%	199.73%	17.08%
EBITDA	12,335	15,097	6,382	2,804	5,535
EBITDA Margin	22.78%	27.14%	17.79%	8.21%	15.51%
Depreciation & Amortization	1,117	1,175	1,452	1,109	1,112
EBIT	11,219	13,921	4,930	1,695	4,422
EBIT Margin	20.71%	25.03%	13.74%	4.96%	12.40%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).