Grupo Simec, S.A.B. de C.V. (SIM)
NYSEAMERICAN: SIM · Real-Time Price · USD
26.25
+0.25 (0.96%)
Nov 4, 2024, 3:45 PM EST - Market closed

SIM Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
33,56641,13954,15955,62035,86934,171
Upgrade
Revenue Growth (YoY)
-21.11%-24.04%-2.63%55.06%4.97%-4.22%
Upgrade
Cost of Revenue
25,42031,10039,68441,53030,47430,067
Upgrade
Gross Profit
8,14610,03914,47514,0905,3954,104
Upgrade
Selling, General & Admin
2,5642,3172,457480.93756.61,637
Upgrade
Other Operating Expenses
215.55119.55-71.8577.41-546.75142.98
Upgrade
Operating Expenses
2,7802,4372,385558.33209.851,780
Upgrade
Operating Income
5,3677,60312,09113,5325,1852,324
Upgrade
Interest Expense
-153.73-153.73-56.35-87.45-53.75-55.05
Upgrade
Interest & Investment Income
1,606931.87445.8865.95107.83146
Upgrade
Currency Exchange Gain (Loss)
3,122-2,431-700.03325.01-363.16-784.58
Upgrade
Other Non Operating Income (Expenses)
62.4464.44-778.65---
Upgrade
EBT Excluding Unusual Items
10,0036,01411,00113,8364,8761,630
Upgrade
Pretax Income
10,0036,01411,00113,8364,8761,636
Upgrade
Income Tax Expense
9611,7403,3004,3902,0783,276
Upgrade
Earnings From Continuing Operations
9,0424,2747,7029,4462,798-1,640
Upgrade
Minority Interest in Earnings
6.798.791.61-1.660.113.95
Upgrade
Net Income
9,0494,2837,7039,4442,798-1,636
Upgrade
Net Income to Common
9,0494,2837,7039,4442,798-1,636
Upgrade
Net Income Growth
148.16%-44.40%-18.43%237.51%--
Upgrade
Shares Outstanding (Basic)
154154154154154155
Upgrade
Shares Outstanding (Diluted)
154154154154154155
Upgrade
Shares Change (YoY)
-0.18%-0.14%-0.09%-0.15%-0.34%-5.00%
Upgrade
EPS (Basic)
58.8327.8349.9861.2218.11-10.55
Upgrade
EPS (Diluted)
58.8327.8349.9861.2218.11-10.55
Upgrade
EPS Growth
148.59%-44.33%-18.36%238.00%--
Upgrade
Free Cash Flow
-1,7717,0947,3212,683-228.67
Upgrade
Free Cash Flow Per Share
-11.5046.0347.4617.36-1.48
Upgrade
Gross Margin
24.27%24.40%26.73%25.33%15.04%12.01%
Upgrade
Operating Margin
15.99%18.48%22.32%24.33%14.46%6.80%
Upgrade
Profit Margin
26.96%10.41%14.22%16.98%7.80%-4.79%
Upgrade
Free Cash Flow Margin
-4.30%13.10%13.16%7.48%-0.67%
Upgrade
EBITDA
6,3328,64513,20714,7186,6373,432
Upgrade
EBITDA Margin
18.86%21.01%24.39%26.46%18.50%10.04%
Upgrade
D&A For EBITDA
965.771,0431,1171,1861,4521,109
Upgrade
EBIT
5,3677,60312,09113,5325,1852,324
Upgrade
EBIT Margin
15.99%18.48%22.32%24.33%14.46%6.80%
Upgrade
Effective Tax Rate
9.61%28.93%29.99%31.73%42.61%200.21%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.