Grupo Simec, SAB de CV (SIM)
NYSEAMERICAN: SIM · IEX Real-Time Price · USD
31.00
-2.00 (-6.06%)
Apr 18, 2024, 4:00 PM EDT - Market closed
Grupo Simec Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54,159 | 55,620 | 35,869 | 34,171 | 35,678 | 28,700 | 27,516 | 24,476 | 26,829 | 24,369 | Upgrade
|
| Revenue Growth (YoY) | -2.63% | 55.06% | 4.97% | -4.22% | 24.31% | 4.31% | 12.42% | -8.77% | 10.09% | -17.46% | Upgrade
|
| Cost of Revenue | 39,684 | 39,968 | 29,212 | 30,067 | 30,563 | 23,995 | 22,776 | 25,169 | 25,492 | 22,410 | Upgrade
|
| Gross Profit | 14,475 | 15,652 | 6,658 | 4,104 | 5,115 | 4,706 | 4,740 | -693.05 | 1,336 | 1,959 | Upgrade
|
| Selling, General & Admin | 2,457 | 2,043 | 2,019 | 1,637 | 1,080 | 1,239 | 1,277 | 1,582 | 1,194 | 1,117 | Upgrade
|
| Operating Expenses | 2,457 | 2,043 | 2,019 | 1,637 | 1,080 | 1,239 | 1,277 | 1,582 | 1,194 | 1,117 | Upgrade
|
| Operating Income | 12,019 | 13,610 | 4,638 | 2,467 | 4,035 | 3,467 | 3,462 | -2,275.54 | 142.75 | 842.01 | Upgrade
|
| Interest Expense / Income | 56.35 | 87.45 | 53.75 | 55.05 | 16.51 | 54.4 | 40.17 | 40.2 | 22.61 | 28.71 | Upgrade
|
| Other Expense / Income | 800.14 | -311.89 | -291.52 | 771.22 | -387.39 | 394.99 | -420.44 | -1,872.01 | -1,245.39 | -421.69 | Upgrade
|
| Pretax Income | 11,162 | 13,834 | 4,876 | 1,640 | 4,406 | 3,018 | 3,843 | -443.72 | 1,366 | 1,235 | Upgrade
|
| Income Tax | 3,300 | 4,390 | 2,078 | 3,276 | 752.46 | 1,123 | 936.39 | 770.57 | 162 | -281.57 | Upgrade
|
| Net Income | 7,863 | 9,444 | 2,798 | -1,635.91 | 3,653 | 1,895 | 2,906 | -1,214.29 | 1,204 | 1,517 | Upgrade
|
| Net Income Growth | -16.75% | 237.51% | - | - | 92.81% | -34.81% | - | - | -20.64% | -26.74% | Upgrade
|
| Shares Outstanding (Basic) | 462 | 463 | 463 | 465 | 490 | 494 | 487 | 492 | 493 | 496 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 463 | 463 | 465 | 490 | 494 | 487 | 492 | 493 | 496 | Upgrade
|
| Shares Change | -0.09% | -0.15% | -0.34% | -5.00% | -0.89% | 1.52% | -1.20% | -0.07% | -0.60% | -0.40% | Upgrade
|
| EPS (Basic) | 51.00 | 61.23 | 18.12 | -10.56 | 22.38 | 11.52 | 17.91 | -7.41 | 7.32 | 9.18 | Upgrade
|
| EPS (Diluted) | 51.00 | 61.23 | 18.12 | -10.56 | 22.38 | 11.52 | 17.91 | -7.41 | 7.32 | 9.18 | Upgrade
|
| EPS Growth | -16.71% | 237.91% | - | - | 94.27% | -35.68% | - | - | -20.26% | -26.44% | Upgrade
|
| Free Cash Flow | 7,253 | 7,321 | 2,683 | -228.67 | 1,229 | 144.85 | 2,605 | -1,029.43 | -488.38 | -1,126.8 | Upgrade
|
| Free Cash Flow Per Share | 47.06 | 47.45 | 17.36 | -1.48 | 7.53 | 0.88 | 16.07 | -6.27 | -2.97 | -6.82 | Upgrade
|
| Dividend Per Share | - | - | 1.269 | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 26.73% | 28.14% | 18.56% | 12.01% | 14.34% | 16.40% | 17.23% | -2.83% | 4.98% | 8.04% | Upgrade
|
| Operating Margin | 22.19% | 24.47% | 12.93% | 7.22% | 11.31% | 12.08% | 12.58% | -9.30% | 0.53% | 3.46% | Upgrade
|
| Profit Margin | 14.52% | 16.98% | 7.80% | -4.79% | 10.24% | 6.60% | 10.56% | -4.96% | 4.49% | 6.22% | Upgrade
|
| Free Cash Flow Margin | 13.39% | 13.16% | 7.48% | -0.67% | 3.45% | 0.50% | 9.47% | -4.21% | -1.82% | -4.62% | Upgrade
|
| Effective Tax Rate | 29.56% | 31.73% | 42.61% | 199.73% | 17.08% | 37.21% | 24.37% | - | 11.86% | -22.80% | Upgrade
|
| EBITDA | 12,335 | 15,097 | 6,382 | 2,804 | 5,535 | 4,538 | 5,312 | 857.57 | 2,506 | 2,317 | Upgrade
|
| EBITDA Margin | 22.78% | 27.14% | 17.79% | 8.21% | 15.51% | 15.81% | 19.31% | 3.50% | 9.34% | 9.51% | Upgrade
|
| Depreciation & Amortization | 1,117 | 1,175 | 1,452 | 1,109 | 1,112 | 1,466 | 1,429 | 1,261 | 1,118 | 1,053 | Upgrade
|
| EBIT | 11,219 | 13,921 | 4,930 | 1,695 | 4,422 | 3,072 | 3,883 | -403.52 | 1,388 | 1,264 | Upgrade
|
| EBIT Margin | 20.71% | 25.03% | 13.74% | 4.96% | 12.40% | 10.70% | 14.11% | -1.65% | 5.17% | 5.19% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).