Grupo Simec, S.A.B. de C.V. (SIM)
NYSEAMERICAN: SIM · Real-Time Price · USD
28.20
+1.00 (3.68%)
Jul 23, 2026, 9:46 AM EDT - Market open
Grupo Simec Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,537 | 30,291 | 33,658 | 41,139 | 54,159 | 55,620 | |
Revenue Growth (YoY) | -56.68% | -10.00% | -18.19% | -24.04% | -2.63% | 55.06% |
Cost of Revenue | 22,894 | 22,783 | -26,033 | -31,100 | -39,684 | -39,968 |
Gross Profit | 7,646 | 7,508 | 7,625 | 10,039 | 14,475 | 15,652 |
Selling, General & Admin | 2,906 | 2,829 | -2,603 | -2,317 | -2,457 | -2,043 |
Other Operating Expenses | -330.31 | - | -278.68 | 119.55 | -71.85 | 77.41 |
Total Operating Expenses | 2,575 | 2,829 | -2,881 | -2,198 | -2,529 | -1,965 |
Operating Income | 5,244 | 5,205 | 10,506 | 12,237 | 17,004 | 17,617 |
Interest Income | 1,068 | 1,171 | 1,619 | 931.87 | 445.88 | 65.95 |
Interest Expense | -123.34 | -110.84 | 3.73 | 153.73 | 56.35 | 87.45 |
Other Non-Operating Income (Expense) | -2,632 | -3,558 | 5,625 | -2,367 | -1,319 | 325.01 |
Total Non-Operating Income (Expense) | -1,687 | -2,498 | 7,247 | -1,281 | -817.25 | 478.4 |
Pretax Income | 3,001 | 2,707 | 12,541 | 6,014 | 11,161 | 13,836 |
Provision for Income Taxes | 613.81 | - | -2,060 | -1,740 | -3,300 | -4,390 |
Net Income | 1,897 | 1,495 | 10,480 | 4,274 | 7,861 | 9,446 |
Minority Interest in Earnings | -1.08 | -1.24 | -7.32 | -8.79 | -1.61 | 1.66 |
Net Income to Common | 1,898 | 1,496 | 10,488 | 4,283 | 7,863 | 9,444 |
Net Income Growth | -81.64% | -85.73% | 144.88% | -45.53% | -16.75% | 237.51% |
Shares Outstanding (Basic) | 166 | 153 | 154 | 154 | 154 | 154 |
Shares Outstanding (Diluted) | 166 | 153 | 154 | 154 | 154 | 154 |
Shares Change (YoY) | 0.05% | -0.21% | -0.08% | -0.14% | -0.09% | -0.14% |
EPS (Basic) | 11.43 | 9.75 | 68.13 | 27.84 | 51.00 | 61.23 |
EPS (Diluted) | - | 9.75 | 68.13 | 27.84 | 51.00 | 61.23 |
EPS Growth | - | -85.69% | 144.72% | -45.41% | -16.71% | 237.91% |
Free Cash Flow | -205.93 | -99.83 | 9,801 | 1,771 | 7,094 | 7,321 |
Free Cash Flow Growth | - | - | 453.51% | -75.04% | -3.10% | 172.90% |
Free Cash Flow Per Share | -1.24 | -0.65 | 63.72 | 11.50 | 46.03 | 47.46 |
Gross Margin | 52.60% | 24.79% | 22.65% | 24.40% | 26.73% | 28.14% |
Operating Margin | 36.07% | 17.18% | 31.21% | 29.74% | 31.40% | 31.67% |
Profit Margin | 13.05% | 4.94% | 31.14% | 10.39% | 14.51% | 16.98% |
FCF Margin | -1.42% | -0.33% | 29.12% | 4.30% | 13.10% | 13.16% |
EBITDA | 5,665 | 6,287 | 11,572 | 13,272 | 18,121 | 18,793 |
EBITDA Margin | 38.97% | 20.76% | 34.38% | 32.26% | 33.46% | 33.79% |
EBIT | 5,244 | 5,205 | 10,506 | 12,237 | 17,004 | 17,617 |
EBIT Margin | 36.07% | 17.18% | 31.21% | 29.74% | 31.40% | 31.67% |
Effective Tax Rate | 20.46% | 0.00% | -16.43% | -28.93% | -29.56% | -31.73% |