Grupo Simec Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30,291	33,658	41,139	54,159	55,620
Revenue Growth (YoY)	-10.00%	-18.19%	-24.04%	-2.63%	55.06%
Cost of Revenue	22,657	-26,033	-31,100	-39,684	-39,968
Gross Profit	7,635	7,625	10,039	14,475	15,652
Selling, General & Admin	2,801	-2,603	-2,317	-2,457	-2,043
Other Operating Expenses	-	-278.68	119.55	-71.85	77.41
Total Operating Expenses	2,801	-2,881	-2,198	-2,529	-1,965
Operating Income	5,365	10,506	12,237	17,004	17,617
Interest Income	1,170	1,619	931.87	445.88	65.95
Interest Expense	-110.84	3.73	153.73	56.35	87.45
Other Non-Operating Income (Expense)	-3,554	5,625	-2,367	-1,319	325.01
Total Non-Operating Income (Expense)	-2,494	7,247	-1,281	-817.25	478.4
Pretax Income	2,871	12,541	6,014	11,161	13,836
Provision for Income Taxes	1,339	-2,060	-1,740	-3,300	-4,390
Net Income	1,533	10,488	4,283	7,863	9,444
Minority Interest in Earnings	-0.73	-7.32	-8.79	-1.61	1.66
Net Income to Common	1,533	10,488	4,283	7,863	9,444
Net Income Growth	-85.38%	144.88%	-45.53%	-16.75%	237.51%
Shares Outstanding (Basic)	166	154	154	154	154
Shares Outstanding (Diluted)	166	154	154	154	154
Shares Change (YoY)	7.89%	-0.08%	-0.14%	-0.09%	-0.14%
EPS (Basic)	9.24	68.13	27.84	51.00	61.23
EPS (Diluted)	-	68.13	27.84	51.00	61.23
EPS Growth	-	144.72%	-45.41%	-16.71%	237.91%
Shares Outstanding	165.9	165.9	165.9	462.14	462.58
Free Cash Flow	-3,465	3,421	1,771	7,094	7,321
Free Cash Flow Growth	-	93.23%	-75.04%	-3.10%	172.90%
Free Cash Flow Per Share	-20.88	22.25	11.50	46.03	47.46
Gross Margin	25.20%	22.65%	24.40%	26.73%	28.14%
Operating Margin	17.71%	31.21%	29.74%	31.40%	31.67%
Profit Margin	5.06%	31.14%	10.39%	14.51%	16.98%
FCF Margin	-11.44%	10.17%	4.30%	13.10%	13.16%
EBITDA	5,365	11,573	13,272	18,121	18,793
EBITDA Margin	17.71%	34.38%	32.26%	33.46%	33.79%
EBIT	5,365	10,506	12,237	17,004	17,617
EBIT Margin	17.71%	31.21%	29.74%	31.40%	31.67%
Effective Tax Rate	46.63%	-16.43%	-28.93%	-29.56%	-31.73%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q