Grupo Simec, S.A.B. de C.V. (SIM)
NYSEAMERICAN: SIM · Real-Time Price · USD
26.25
+0.25 (0.96%)
Nov 4, 2024, 3:45 PM EST - Market closed

SIM Balance Sheet

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
-23,58421,54615,1307,7287,446
Upgrade
Cash & Short-Term Investments
27,96623,58421,54615,1307,7287,446
Upgrade
Cash Growth
18.95%9.46%42.41%95.79%3.78%6.57%
Upgrade
Accounts Receivable
-5,7886,7386,4885,1264,200
Upgrade
Other Receivables
-1,328968.51897.91,5163,760
Upgrade
Receivables
-7,1167,7077,3866,6427,960
Upgrade
Inventory
-10,20412,79111,7489,0748,243
Upgrade
Prepaid Expenses
---1,506--
Upgrade
Other Current Assets
-831.691,480-854.35798.4
Upgrade
Total Current Assets
-41,73643,52435,77024,29724,448
Upgrade
Property, Plant & Equipment
-17,95416,78316,01315,95016,738
Upgrade
Long-Term Investments
-1,4621,759---
Upgrade
Goodwill
-1,8141,8141,8141,8141,814
Upgrade
Other Intangible Assets
-420.6433.89440.11436.98445.94
Upgrade
Long-Term Accounts Receivable
-648.28648.28648.28648.28648.28
Upgrade
Other Long-Term Assets
-1,5831,5661,5871,2821,035
Upgrade
Total Assets
-66,78867,63357,34345,43846,053
Upgrade
Accounts Payable
-7,7009,7217,2235,6994,421
Upgrade
Accrued Expenses
-1,578941.291,622158.42,231
Upgrade
Short-Term Debt
-2,4992,381---
Upgrade
Current Portion of Long-Term Debt
-5.15.856.26.025.7
Upgrade
Current Income Taxes Payable
-750.641,4062,2111,2381,119
Upgrade
Other Current Liabilities
-438.66697.63-1,2671,547
Upgrade
Total Current Liabilities
-12,97115,15411,0628,3689,324
Upgrade
Long-Term Deferred Tax Liabilities
-3,8244,2234,1053,4703,410
Upgrade
Other Long-Term Liabilities
-2.492.36212.61257.84585.03
Upgrade
Total Liabilities
-16,98219,63915,54312,25713,443
Upgrade
Common Stock
-2,4202,4202,4202,4202,420
Upgrade
Additional Paid-In Capital
-4,5754,5754,5754,5754,575
Upgrade
Retained Earnings
-42,38538,10230,23920,95419,987
Upgrade
Comprehensive Income & Other
-400.312,8594,5245,1955,603
Upgrade
Total Common Equity
54,86749,78147,95741,75933,14532,585
Upgrade
Minority Interest
-24.8437.6541.1636.0124.8
Upgrade
Shareholders' Equity
54,89349,80547,99441,80033,18132,610
Upgrade
Total Liabilities & Equity
-66,78867,63357,34345,43846,053
Upgrade
Total Debt
5.552,5042,3876.26.025.7
Upgrade
Net Cash (Debt)
27,96021,08119,15915,1247,7227,441
Upgrade
Net Cash Growth
18.96%10.03%26.68%95.86%3.78%6.58%
Upgrade
Net Cash Per Share
181.77136.96124.3198.0449.9848.00
Upgrade
Filing Date Shares Outstanding
153.82153.85154.05154.17154.41154.5
Upgrade
Total Common Shares Outstanding
153.82153.9154.05154.19154.41154.66
Upgrade
Working Capital
-28,76528,37024,70915,93015,124
Upgrade
Book Value Per Share
356.70323.47311.32270.82214.65210.69
Upgrade
Tangible Book Value
52,59547,54645,70939,50530,89430,325
Upgrade
Tangible Book Value Per Share
341.93308.95296.72256.20200.07196.07
Upgrade
Land
-1,3981,4151,4311,3161,291
Upgrade
Buildings
-5,2515,4045,4105,4405,138
Upgrade
Machinery
-30,02130,45630,50529,94129,229
Upgrade
Construction In Progress
-4,3933,0361,6761,0151,371
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.