Scienjoy Holding Corporation (SJ)

Scienjoy Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,310	1,363	1,465	1,953	1,669	1,222
Revenue Growth (YoY)	-9.07%	-6.93%	-25.00%	17.01%	36.59%	33.63%
Cost of Revenue	1,066	1,118	1,272	1,670	1,365	959.94
Gross Profit	243.78	245.44	192.73	283.19	304.46	262.24
Selling, General & Admin	98.09	83.68	76.94	63.13	70.04	44.01
Research & Development	93.38	90.46	75.12	67.54	70.04	31.78
Operating Expenses	192.14	204.72	169.92	133.41	138.49	67.54
Operating Income	51.64	40.72	22.81	149.78	165.97	194.71
Interest & Investment Income	1.7	3.21	2.74	27.96	3.96	2.96
Currency Exchange Gain (Loss)	0.82	3.81	-1.89	-1.49	0.11	0.7
Other Non Operating Income (Expenses)	10.36	1.61	7.62	22.22	16.33	-0.8
EBT Excluding Unusual Items	64.52	49.34	31.28	198.46	186.37	197.57
Gain (Loss) on Sale of Investments	-50.14	-10.06	-52.15	1.76	22.83	-
Other Unusual Items	-	-	-5.62	13.07	-33.58	-14.07
Pretax Income	14.38	39.28	-26.5	213.29	175.62	183.5
Income Tax Expense	7.03	12.6	8.48	18.07	5.6	7.4
Earnings From Continuing Operations	7.35	26.68	-34.98	195.23	170.01	176.1
Minority Interest in Earnings	9.89	13	4.19	-1.89	-	-
Net Income	17.24	39.69	-30.79	193.33	170.01	176.1
Net Income to Common	17.24	39.69	-30.79	193.33	170.01	176.1
Net Income Growth	-63.05%	-	-	13.72%	-3.46%	17.46%
Shares Outstanding (Basic)	42	41	41	39	31	23
Shares Outstanding (Diluted)	42	42	41	39	31	27
Shares Change (YoY)	0.94%	2.25%	3.53%	27.30%	14.96%	34.13%
EPS (Basic)	0.41	0.96	-0.76	4.92	5.51	7.56
EPS (Diluted)	0.41	0.95	-0.76	4.92	5.51	6.56
EPS Growth	-63.61%	-	-	-10.71%	-16.01%	-12.53%
Free Cash Flow	-	67.73	102.2	55.4	114.91	154.36
Free Cash Flow Per Share	-	1.63	2.51	1.41	3.73	5.75
Gross Margin	18.61%	18.00%	13.16%	14.50%	18.24%	21.46%
Operating Margin	3.94%	2.99%	1.56%	7.67%	9.94%	15.93%
Profit Margin	1.32%	2.91%	-2.10%	9.90%	10.18%	14.41%
Free Cash Flow Margin	-	4.97%	6.98%	2.84%	6.88%	12.63%
EBITDA	59.66	48.82	31.01	157.97	170.8	197.01
EBITDA Margin	4.55%	3.58%	2.12%	8.09%	10.23%	16.12%
D&A For EBITDA	8.02	8.1	8.2	8.19	4.84	2.3
EBIT	51.64	40.72	22.81	149.78	165.97	194.71
EBIT Margin	3.94%	2.99%	1.56%	7.67%	9.94%	15.93%
Effective Tax Rate	48.89%	32.07%	-	8.47%	3.19%	4.04%
Revenue as Reported	1,310	1,363	1,465	1,953	1,669	1,222

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q