Scienjoy Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,242	1,363	1,465	1,953	1,669
Revenue Growth (YoY)	-8.93%	-6.93%	-25.00%	17.01%	36.59%
Cost of Revenue	1,014	1,118	1,272	1,670	1,365
Gross Profit	227.17	245.44	192.73	283.19	304.46
Selling, General & Admin	95.33	83.68	76.94	63.13	70.04
Research & Development	83.43	90.46	75.12	67.54	70.04
Other Operating Expenses	712.3	30.58	35.73	2.74	-1.59
Total Operating Expenses	891.06	204.72	187.78	133.41	138.49
Operating Income	-78.88	40.72	22.81	149.78	165.97
Interest Income	1.71	3.21	2.74	2.51	3.96
Other Non-Operating Income (Expense)	-13.19	-10.39	-83.37	61.01	5.69
Total Non-Operating Income (Expense)	-11.48	-7.18	-80.63	63.51	9.65
Pretax Income	-675.37	39.28	-26.5	213.29	175.62
Provision for Income Taxes	-80.37	12.6	8.48	18.07	5.6
Net Income	-587.09	39.69	-30.79	193.33	170.01
Minority Interest in Earnings	7.91	13	4.19	-1.89	-
Net Income to Common	-587.09	39.69	-30.79	193.33	170.01
Net Income Growth	-	-	-	13.72%	-3.46%
Shares Outstanding (Basic)	42	41	41	39	31
Shares Outstanding (Diluted)	42	42	41	39	31
Shares Change (YoY)	0.51%	2.25%	3.53%	27.30%	14.96%
EPS (Basic)	-14.05	0.96	-0.76	4.92	5.51
EPS (Diluted)	-14.05	0.95	-0.76	4.92	5.51
EPS Growth	-	-	-	-10.71%	-16.01%
Shares Outstanding	42.46	41.85	41.04	39.61	30.84
Free Cash Flow	69.68	67.73	102.2	55.4	114.91
Free Cash Flow Growth	2.88%	-33.73%	84.48%	-51.79%	-25.55%
Free Cash Flow Per Share	1.67	1.63	2.51	1.41	3.73
Gross Margin	18.30%	18.00%	13.16%	14.50%	18.24%
Operating Margin	-6.35%	2.99%	1.56%	7.67%	9.94%
Profit Margin	-47.92%	1.96%	-2.39%	9.99%	10.18%
FCF Margin	5.61%	4.97%	6.98%	2.84%	6.88%
EBITDA	-71.23	48.82	31.01	157.97	170.8
EBITDA Margin	-5.74%	3.58%	2.12%	8.09%	10.23%
EBIT	-78.88	40.72	22.81	149.78	165.97
EBIT Margin	-6.35%	2.99%	1.56%	7.67%	9.94%
Effective Tax Rate	11.90%	32.07%	-32.00%	8.47%	3.19%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q