Scienjoy Holding Corporation (SJ)
NASDAQ: SJ · Real-Time Price · USD
1.160
+0.020 (1.75%)
Jun 5, 2026, 4:00 PM EDT - Market closed
Scienjoy Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,217 | 1,242 | 1,363 | 1,465 | 1,953 | 1,669 | |
Revenue Growth (YoY) | -10.15% | -8.93% | -6.93% | -25.00% | 17.01% | 36.59% |
Cost of Revenue | 999.08 | 1,014 | 1,118 | 1,272 | 1,670 | 1,365 |
Gross Profit | 217.83 | 227.17 | 245.44 | 192.73 | 283.19 | 304.46 |
Selling, General & Admin | 89.06 | 95.33 | 83.68 | 76.94 | 63.13 | 70.04 |
Research & Development | 83.5 | 83.43 | 90.46 | 75.12 | 67.54 | 70.04 |
Other Operating Expenses | 126.55 | 712.3 | 30.58 | 17.87 | 2.74 | -1.59 |
Total Operating Expenses | 299.11 | 891.06 | 204.72 | 169.92 | 133.41 | 138.49 |
Operating Income | -81.28 | -78.88 | 40.72 | 22.81 | 149.78 | 165.97 |
Interest Income | 1.83 | 1.71 | 3.21 | 2.74 | 2.51 | 3.96 |
Other Non-Operating Income (Expense) | -0.14 | -13.19 | -4.65 | -52.04 | 61.01 | 5.69 |
Total Non-Operating Income (Expense) | 1.7 | -11.48 | -1.44 | -49.3 | 63.51 | 9.65 |
Pretax Income | -654.8 | -675.37 | 39.28 | -26.5 | 213.29 | 175.62 |
Provision for Income Taxes | -83.11 | -80.37 | 12.6 | 8.48 | 18.07 | 5.6 |
Net Income | -574.49 | -595 | 26.68 | -34.98 | 195.23 | 170.01 |
Minority Interest in Earnings | 5.36 | 7.91 | 13 | 4.19 | -1.89 | - |
Net Income to Common | -569.12 | -587.09 | 39.69 | -30.79 | 193.33 | 170.01 |
Net Income Growth | - | - | - | - | 13.72% | -3.46% |
Shares Outstanding (Basic) | 42 | 42 | 41 | 41 | 39 | 31 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 39 | 31 |
Shares Change (YoY) | 0.72% | 0.51% | 2.25% | 3.53% | 27.30% | 14.96% |
EPS (Basic) | -13.62 | -14.05 | 0.96 | -0.76 | 4.92 | 5.51 |
EPS (Diluted) | -13.62 | -14.05 | 0.95 | -0.76 | 4.92 | 5.51 |
EPS Growth | - | - | - | - | -10.71% | -16.01% |
Free Cash Flow | - | 69.68 | 67.73 | 102.2 | 55.4 | 114.91 |
Free Cash Flow Growth | - | 2.88% | -33.73% | 84.48% | -51.79% | -25.55% |
Free Cash Flow Per Share | - | 1.67 | 1.63 | 2.51 | 1.41 | 3.73 |
Gross Margin | 17.90% | 18.30% | 18.00% | 13.16% | 14.50% | 18.24% |
Operating Margin | -6.68% | -6.35% | 2.99% | 1.56% | 7.67% | 9.94% |
Profit Margin | -47.21% | -47.92% | 1.96% | -2.39% | 9.99% | 10.18% |
FCF Margin | - | 5.61% | 4.97% | 6.98% | 2.84% | 6.88% |
EBITDA | -81.28 | -71.23 | 48.82 | 31.01 | 157.97 | 170.8 |
EBITDA Margin | -6.68% | -5.74% | 3.58% | 2.12% | 8.09% | 10.23% |
EBIT | -81.28 | -78.88 | 40.72 | 22.81 | 149.78 | 165.97 |
EBIT Margin | -6.68% | -6.35% | 2.99% | 1.56% | 7.67% | 9.94% |
Effective Tax Rate | 12.69% | 11.90% | 32.07% | -32.00% | 8.47% | 3.19% |