| 254.08 | 252.54 | 205.47 | 175.29 | 240.95 | 224.77 |
| 6.29 | 37.63 | 31.53 | 40.55 | 38.79 | - |
Cash & Short-Term Investments | 260.37 | 290.17 | 236.99 | 215.84 | 279.74 | 224.77 |
| -0.20% | 22.44% | 9.80% | -22.84% | 24.45% | 63.64% |
| 186.55 | 226.06 | 260.98 | 316.66 | 206.31 | 228.21 |
| 0.1 | - | 0.36 | 1.12 | 1.06 | 0.01 |
| 186.65 | 226.06 | 261.33 | 317.77 | 207.37 | 228.22 |
| 32.37 | 28.42 | 78.65 | 115.17 | 165.41 | 13.75 |
| 479.4 | 544.64 | 576.98 | 648.78 | 652.51 | 466.74 |
Net Property, Plant & Equipment | 17.96 | 6.83 | 14.35 | 21.94 | 1.67 | 1.36 |
| 400.25 | 405.26 | 412.15 | 419.06 | 235.87 | 239.63 |
| 183.06 | 182.66 | 182.47 | 172.78 | 92.07 | 92.07 |
| 291.95 | 257.39 | 254.41 | 234.18 | 101.73 | 5 |
| 8.12 | 8.41 | 8.11 | 5.29 | 5.5 | 7.04 |
|
| 19.14 | 36.02 | 73.18 | 116.25 | 85.8 | 67.09 |
| 29.25 | 40.47 | 55.38 | 39.22 | 49 | 39.08 |
| - | - | - | 5 | - | - |
Current Portion of Leases | 3.9 | 4.1 | 7.97 | 7.17 | - | - |
| 50.97 | 80.19 | 97.59 | 93.38 | 65.41 | 49.57 |
Other Current Liabilities | - | - | - | 4.5 | 20.96 | 121.74 |
Total Current Liabilities | 103.25 | 160.77 | 234.12 | 265.53 | 221.16 | 277.48 |
| 11.96 | 0.7 | 4.8 | 12.77 | - | - |
Other Long-Term Liabilities | 57.39 | 58.4 | 59.82 | 61.24 | 58.75 | 74.85 |
Total Long-Term Liabilities | 69.35 | 59.1 | 64.62 | 74.01 | 58.75 | 74.85 |
|
| 474.52 | 468.06 | 447.52 | 420.78 | 153.24 | -96.35 |
| -19.95 | -19.95 | -19.22 | -16.48 | - | - |
Additional Paid-in Capital | 20.82 | 20.82 | 30.78 | 33.92 | 128.12 | 200.1 |
Accumulated Other Comprehensive Income | 18.01 | 16.97 | 17.97 | 18.07 | 17.12 | 14.8 |
| 733.45 | 713.2 | 673.52 | 704.31 | 510.97 | 340.96 |
Total Common Shareholders' Equity | 1,227 | 1,199 | 1,151 | 1,161 | 809.45 | 459.52 |
| -18.7 | -13.78 | -0.84 | 1.89 | - | - |
| 1,208 | 1,185 | 1,150 | 1,162 | 809.45 | 459.52 |
Total Liabilities & Equity | 1,381 | 1,405 | 1,448 | 1,502 | 1,089 | 811.84 |
| 15.86 | 4.8 | 12.77 | 24.95 | 0 | 0 |
| 244.52 | 285.37 | 224.22 | 190.89 | 279.74 | 224.77 |
| -14.32% | 27.27% | 17.46% | -31.76% | 24.45% | 70.50% |
| 5.87 | 6.87 | 5.52 | 4.86 | 9.07 | 8.38 |
| 1,227 | 1,199 | 1,151 | 1,161 | 809.45 | 459.52 |
| 29.42 | 28.85 | 28.30 | 29.56 | 26.24 | 17.13 |
| 643.52 | 611.18 | 555.94 | 568.76 | 481.51 | 127.81 |
Tangible Book Value Per Share | 15.43 | 14.70 | 13.68 | 14.49 | 15.61 | 4.76 |