Scienjoy Holding Corporation (SJ)
NASDAQ: SJ · Real-Time Price · USD
1.420
+0.020 (1.43%)
At close: Feb 3, 2026, 4:00 PM EST
1.330
-0.090 (-6.34%)
After-hours: Feb 3, 2026, 4:41 PM EST

Scienjoy Holding Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
39.69-30.79193.33170.01176.1
Depreciation & Amortization
15.4115.2514.454.842.3
Loss (Gain) From Sale of Assets
00.01---
Loss (Gain) From Sale of Investments
10.0652.15-27.21-22.83-
Stock-Based Compensation
10.5813.6411.9531.86-
Provision & Write-off of Bad Debts
30.5817.872.74-1.59-8.25
Other Operating Activities
-14.55-3.19-23.3617.4812.11
Change in Accounts Receivable
34.3454.15-112.0623.5-70.51
Change in Accounts Payable
-37.17-43.0725.518.7128.4
Change in Unearned Revenue
-17.44.222.415.841.4
Change in Income Taxes
-1.72-0.535.25-0.30.15
Change in Other Net Operating Assets
-1.123.01-55.45-141.2113.75
Operating Cash Flow
68.72102.6957.55116.3155.44
Operating Cash Flow Growth
-33.09%78.44%-50.52%-25.18%-32.09%
Capital Expenditures
-0.99-0.49-2.15-1.39-1.09
Cash Acquisitions
--3.33-4.09--39.85
Investment in Securities
-19.06-63.36-107-113.74-
Investing Cash Flow
-20.04-67.19-113.25-115.12-40.93
Short-Term Debt Issued
0.365.765--
Total Debt Issued
0.365.765--
Short-Term Debt Repaid
--10---57.4
Total Debt Repaid
--10---57.4
Net Debt Issued (Repaid)
0.36-4.245--57.4
Issuance of Common Stock
---15.2832.66
Repurchase of Common Stock
-0.74-2.73-16.48--
Other Financing Activities
0.251.75--1.41
Financing Cash Flow
-0.14-5.22-11.4815.28-23.33
Foreign Exchange Rate Adjustments
-1.46-0.111.52-0.28-3.76
Net Cash Flow
47.0830.17-65.6616.1887.42
Free Cash Flow
67.73102.255.4114.91154.36
Free Cash Flow Growth
-33.73%84.48%-51.79%-25.55%-32.43%
Free Cash Flow Margin
4.97%6.98%2.84%6.88%12.63%
Free Cash Flow Per Share
1.632.511.413.735.75
Cash Income Tax Paid
-15.84-13.45-9.089.56.95
Levered Free Cash Flow
66.48108.489.89-48.08190.64
Unlevered Free Cash Flow
66.48108.489.89-48.08190.64
Change in Working Capital
-23.0637.77-114.36-83.46-26.82
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q