| 97.99 | 96.94 | 91.14 | 40.6 | 40.31 | 37.82 | |
| 11.72 | 0.95 | 1.55 | 2.49 | 0.84 | - | |
Cash & Short-Term Investments | 109.71 | 97.89 | 92.69 | 43.1 | 41.15 | 37.82 | |
| 81.56% | 5.61% | 115.08% | 4.72% | 8.81% | 188.28% | |
| - | - | 0.91 | - | - | - | |
| 1.62 | 2.35 | 2.32 | 5.68 | 7.25 | 2.8 | |
| 1.62 | 2.35 | 3.23 | 5.68 | 7.25 | 2.8 | |
| - | - | - | 1.4 | 5.79 | 1.08 | |
| 1.32 | 0.7 | 1.59 | - | - | - | |
| 112.64 | 100.94 | 97.5 | 50.18 | 54.2 | 41.7 | |
Property, Plant & Equipment | 202.73 | 162.88 | 95.38 | 115.67 | 94.31 | 90.46 | |
| - | - | - | - | 4.25 | 2.99 | |
| 18.83 | 10.57 | 2.1 | 2.13 | 2.21 | 2.69 | |
|
| 30.72 | 55.18 | 19.58 | 13.98 | 12.54 | 19.4 | |
| 0.51 | 2.11 | 1 | - | - | 0.35 | |
Current Portion of Leases | 4.65 | 6.3 | 1.06 | 0.55 | 0.49 | 1.33 | |
| 6.45 | 5.71 | 3.14 | 4.56 | 12.41 | 1.34 | |
Other Current Liabilities | 0.93 | 0.72 | 0.45 | 1.81 | - | - | |
Total Current Liabilities | 43.26 | 70.02 | 25.24 | 20.89 | 25.44 | 22.42 | |
| - | - | 22.78 | - | - | - | |
| 11.59 | 7.23 | 8.55 | 3.02 | 0.82 | 1.31 | |
Other Long-Term Liabilities | 139.13 | 106.53 | 13.9 | 6.85 | 5.15 | 5.16 | |
|
| 754.72 | 670.13 | 552.4 | 464.03 | 361.98 | 241.34 | |
| -665.36 | -627.11 | -476.91 | -367.93 | -279.04 | -161.47 | |
Comprehensive Income & Other | 46.11 | 47.6 | 49.05 | 41.13 | 40.61 | 29.09 | |
|
Total Liabilities & Equity | 334.2 | 274.39 | 194.99 | 167.98 | 154.96 | 137.84 | |
| 16.25 | 13.53 | 32.38 | 3.56 | 1.31 | 2.63 | |
| 93.46 | 84.36 | 60.31 | 39.53 | 44.09 | 38.17 | |
| 245.62% | 39.88% | 52.54% | -10.34% | 15.51% | 220.78% | |
| 0.91 | 0.85 | 0.71 | 0.56 | 0.74 | 0.90 | |
Filing Date Shares Outstanding | 114.77 | 114.33 | 90.37 | 78.02 | 68.69 | 55.05 | |
Total Common Shares Outstanding | 114.33 | 107.62 | 90.3 | 77.66 | 65.39 | 54.19 | |
| 69.38 | 30.92 | 72.27 | 29.29 | 28.75 | 19.28 | |
| 1.18 | 0.84 | 1.38 | 1.77 | 1.89 | 2.01 | |
| 135.48 | 90.61 | 124.54 | 137.23 | 123.55 | 108.95 | |
Tangible Book Value Per Share | 1.18 | 0.84 | 1.38 | 1.77 | 1.89 | 2.01 | |
| - | - | - | 17.72 | 12.63 | 8.59 | |
| 31.83 | 31.83 | 25.97 | 2.85 | 2.94 | 1.39 | |
| 56.47 | 46.94 | - | - | - | - | |
| - | - | - | - | 2.8 | 2.51 | |