| 108.22 | 96.94 | 91.14 | 40.6 | 40.31 | 37.82 |
| 44.8 | 0.95 | 1.55 | 2.49 | 0.84 | - |
Cash & Short-Term Investments | 153.01 | 97.89 | 92.69 | 43.1 | 41.15 | 37.82 |
| 77.66% | 5.61% | 115.08% | 4.72% | 8.81% | 188.28% |
| 9.61 | 2.35 | 3.23 | 5.68 | 7.25 | 2.8 |
| 0.99 | 0.7 | 1.59 | - | - | - |
| 163.61 | 100.94 | 97.5 | 50.18 | 54.2 | 41.7 |
Net Property, Plant & Equipment | 437.74 | 144.22 | 32.97 | 20.24 | 18.78 | 15.39 |
| - | - | - | - | 4.25 | 2.99 |
| 45.86 | 29.23 | 64.52 | 98.97 | 83.53 | 78.84 |
|
| 63.9 | 57.29 | 20.59 | 13.98 | 12.54 | 19.76 |
Current Portion of Leases | 13.82 | 6.3 | 1.06 | 0.55 | 0.49 | 1.33 |
Other Current Liabilities | 1.38 | 6.43 | 3.59 | 6.36 | 12.41 | 1.34 |
Total Current Liabilities | 79.1 | 70.02 | 25.24 | 20.89 | 25.44 | 22.42 |
| - | - | 22.78 | - | - | - |
| 47.9 | 7.23 | 8.55 | 3.02 | 0.82 | 1.31 |
Other Long-Term Liabilities | 434.94 | 106.53 | 13.9 | 6.85 | 5.15 | 5.16 |
Total Long-Term Liabilities | 482.84 | 113.76 | 45.22 | 9.87 | 5.97 | 6.47 |
|
| 763.97 | 670.13 | 552.4 | 464.03 | 361.98 | 241.34 |
Additional Paid-in Capital | 59.48 | 47.6 | 49.05 | 41.13 | 40.61 | 29.09 |
| -738.19 | -627.11 | -476.91 | -367.93 | -279.04 | -161.47 |
| 85.26 | 90.61 | 124.54 | 137.23 | 123.55 | 108.95 |
Total Liabilities & Equity | 647.2 | 274.39 | 194.99 | 167.98 | 154.96 | 137.84 |
| 61.73 | 13.53 | 32.38 | 3.56 | 1.31 | 2.63 |
| 91.29 | 84.36 | 60.31 | 39.53 | 39.84 | 35.19 |
| 8.21% | 39.88% | 52.54% | -0.77% | 13.23% | 201.94% |
| 0.82 | 0.85 | 0.71 | 0.56 | 0.67 | 0.83 |
| 85.26 | 90.61 | 124.54 | 137.23 | 123.55 | 108.95 |
| 0.77 | 0.91 | 1.48 | 1.95 | 2.07 | 2.58 |
| 85.26 | 90.61 | 124.54 | 137.23 | 123.55 | 108.95 |
Tangible Book Value Per Share | 0.77 | 0.91 | 1.48 | 1.95 | 2.07 | 2.58 |