| Net Income | -162.77 | -151.94 | -108.98 | -88.89 | -117.57 | -60.31 | |
| Depreciation & Amortization | 7.33 | 7.57 | 2.47 | 1.91 | 2.02 | 0.62 | |
| Loss (Gain) From Sale of Assets | -3.22 | - | - | -9.38 | - | -4.12 | |
| Asset Writedown & Restructuring Costs | - | - | 0.07 | - | - | - | |
| Loss (Gain) From Sale of Investments | 1.71 | 0.57 | 0.54 | -1.01 | 0.05 | -4.08 | |
| Stock-Based Compensation | 13.42 | 13.13 | 11.99 | 10.97 | 14.11 | 4.92 | |
| Other Operating Activities | 8.66 | -20.07 | -5.04 | -13.17 | -12.73 | -10.98 | |
| Change in Accounts Receivable | -0.29 | 0.67 | 3.36 | 1.78 | -4.45 | -1.32 | |
| Change in Accounts Payable | -6.1 | 21.63 | 5.18 | -0.03 | -1.14 | 9.4 | |
| Change in Other Net Operating Assets | -0.44 | 0.55 | -0.19 | 4.43 | -4.71 | -0.51 | |
| Operating Cash Flow | -141.7 | -127.9 | -90.6 | -93.38 | -124.41 | -66.38 | |
| Capital Expenditures | -37.58 | -11.01 | -23.1 | -19.22 | -11.91 | -6.24 | |
| Sale of Property, Plant & Equipment | - | - | 56 | 27.22 | 0.04 | 7.5 | |
| Cash Acquisitions | - | - | - | -13.71 | - | - | |
| Divestitures | - | - | - | 19.34 | - | - | |
| Investment in Securities | -7.5 | 0.04 | 0.4 | -1.64 | -2.16 | 2.09 | |
| Other Investing Activities | -14.26 | -12.86 | -2.03 | -0.58 | 0.48 | -1.22 | |
| Investing Cash Flow | -59.33 | -23.83 | 31.27 | 11.4 | -13.55 | 2.12 | |
| Long-Term Debt Issued | - | - | 98.54 | 34.5 | 57.5 | - | |
| Total Debt Issued | - | - | 98.54 | 34.5 | 57.5 | - | |
| Long-Term Debt Repaid | - | -34.51 | -0.99 | -0.48 | -1.57 | -1.53 | |
| Net Debt Issued (Repaid) | -37.07 | -34.51 | 97.55 | 34.02 | 55.93 | -1.53 | |
| Issuance of Common Stock | 216.25 | 125.63 | 16.37 | 50.9 | 87.75 | 94.34 | |
| Other Financing Activities | 59.95 | 65.65 | -4.06 | -2.65 | -3.23 | -3.85 | |
| Financing Cash Flow | 239.14 | 156.77 | 109.86 | 82.27 | 140.45 | 88.96 | |
| Foreign Exchange Rate Adjustments | 0.83 | 0.77 | - | - | - | - | |
| Net Cash Flow | 38.93 | 5.81 | 50.53 | 0.29 | 2.49 | 24.7 | |
| Free Cash Flow | -179.27 | -138.91 | -113.7 | -112.6 | -136.32 | -72.62 | |
| Free Cash Flow Per Share | -1.74 | -1.40 | -1.35 | -1.60 | -2.28 | -1.72 | |
| Levered Free Cash Flow | -96.39 | -59 | -74.73 | -75.34 | -82.29 | -35.53 | |
| Unlevered Free Cash Flow | -95.48 | -58.52 | -74.62 | -75.29 | -82.24 | -35.47 | |
| Change in Net Working Capital | -20 | -41.3 | -6.1 | -1.35 | 5.3 | -15.02 | |