SK Telecom Co., Ltd. (SKM)

SK Telecom Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	17,282,009	17,940,609	17,608,511	17,304,973	16,748,585	16,087,747
Other Revenue	34,972	34,972	28,468	40,274	-	-
Revenue	17,316,981	17,975,581	17,636,979	17,345,247	16,748,585	16,087,747
Revenue Growth (YoY)	-3.56%	1.92%	1.68%	3.56%	4.11%	-9.32%
Cost of Revenue	5,182,894	5,182,894	4,865,025	4,868,794	4,643,376	4,384,585
Gross Profit	12,134,087	12,792,687	12,771,954	12,476,453	12,105,209	11,703,162
Selling, General & Admin	6,152,900	6,152,900	6,203,501	6,183,361	6,110,074	5,840,242
Other Operating Expenses	1,270,304	1,313,704	1,199,571	1,055,912	935,418	949,677
Operating Expenses	10,983,578	11,026,978	11,017,838	10,860,598	10,718,047	10,454,584
Operating Income	1,150,509	1,765,709	1,754,116	1,615,855	1,387,162	1,248,578
Interest Expense	-403,129	-403,129	-389,813	-328,307	-279,737	-288,972
Interest & Investment Income	123,063	123,063	113,069	61,024	48,747	38,200
Earnings From Equity Investments	321,787	321,787	10,928	-81,707	446,300	52,456
Currency Exchange Gain (Loss)	7,137	7,137	-2,656	79	-542	-3,109
Other Non Operating Income (Expenses)	-61,955	22,045	375	-8,002	108,418	36,688
EBT Excluding Unusual Items	1,137,412	1,836,612	1,486,019	1,258,942	1,710,348	1,083,841
Impairment of Goodwill	-	-	-	-	-	-519
Gain (Loss) on Sale of Investments	-	-	-	-1,283	-	-98
Gain (Loss) on Sale of Assets	19,889	19,889	12,529	-4,480	10,978	21,447
Asset Writedown	-94,736	-94,736	-10,369	-17,027	-3,135	-200,186
Other Unusual Items	-	-	-	-	-	733
Pretax Income	1,062,565	1,761,765	1,488,179	1,236,152	1,718,191	905,218
Income Tax Expense	389,670	374,670	342,242	288,321	446,796	221,262
Earnings From Continuing Operations	672,895	1,387,095	1,145,937	947,831	1,271,395	683,956
Earnings From Discontinued Operations	-	-	-	-	1,147,594	816,582
Net Income to Company	672,895	1,387,095	1,145,937	947,831	2,418,989	1,500,538
Minority Interest in Earnings	-86,140	-136,940	-52,326	-35,431	-11,466	3,814
Net Income	586,755	1,250,155	1,093,611	912,400	2,407,523	1,504,352
Preferred Dividends & Other Adjustments	19,800	19,800	17,283	14,766	14,766	14,766
Net Income to Common	566,955	1,230,355	1,076,328	897,634	2,392,757	1,489,586
Net Income Growth	-48.32%	14.31%	19.86%	-62.10%	60.04%	69.28%
Shares Outstanding (Basic)	213	213	217	218	218	221
Shares Outstanding (Diluted)	213	213	217	218	218	221
Shares Change (YoY)	-0.41%	-1.85%	-0.30%	0.24%	-1.59%	1.03%
EPS (Basic)	2661.98	5780.44	4954.00	4117.69	10997.03	6738.19
EPS (Diluted)	2661.98	5765.00	4950.00	4116.00	10997.03	6737.33
EPS Growth	-48.96%	16.46%	20.26%	-62.57%	63.22%	68.71%
Free Cash Flow	-	2,599,925	1,973,323	2,251,030	2,115,428	2,264,076
Free Cash Flow Per Share	-	12181.69	9074.72	10320.68	9722.43	10239.80
Dividend Per Share	1050.000	3540.000	3540.000	3320.000	3306.463	3292.926
Dividend Growth	-82.59%	-	6.63%	0.41%	0.41%	-
Gross Margin	70.07%	71.17%	72.42%	71.93%	72.28%	72.75%
Operating Margin	6.64%	9.82%	9.95%	9.32%	8.28%	7.76%
Profit Margin	3.27%	6.84%	6.10%	5.17%	14.29%	9.26%
Free Cash Flow Margin	-	14.46%	11.19%	12.98%	12.63%	14.07%
EBITDA	4,405,833	5,056,590	5,092,406	5,371,167	5,064,376	4,977,699
EBITDA Margin	25.44%	28.13%	28.87%	30.97%	30.24%	30.94%
D&A For EBITDA	3,255,324	3,290,881	3,338,290	3,755,312	3,677,214	3,729,121
EBIT	1,150,509	1,765,709	1,754,116	1,615,855	1,387,162	1,248,578
EBIT Margin	6.64%	9.82%	9.95%	9.32%	8.28%	7.76%
Effective Tax Rate	36.67%	21.27%	23.00%	23.32%	26.00%	24.44%
Revenue as Reported	18,012,897	18,012,897	17,658,877	17,361,232	-	-
Advertising Expenses	-	186,340	235,769	252,402	233,401	272,091

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q