| 550.9 | 497.52 | 438.89 | 421.42 | 407.77 |
| 9.77 | 9.65 | 8.66 | 7.16 | 6.41 |
| 34.47 | 30.19 | 25.1 | 22.63 | 21.25 |
| 595.14 | 537.35 | 472.65 | 451.21 | 435.43 |
| 10.76% | 13.69% | 4.75% | 3.62% | 10.46% |
| 158.7 | 139.46 | 126.94 | 126.29 | 120.1 |
Selling, General & Administrative | 96.52 | 95.74 | 95.54 | 89.18 | 86.45 |
Depreciation & Amortization | 150.98 | 138.69 | 108.89 | 111.9 | 110.01 |
| 406.2 | 373.89 | 331.37 | 327.37 | 316.56 |
| 188.94 | 163.47 | 141.28 | 123.84 | 118.87 |
| -65.86 | -60.64 | -47.93 | -46.97 | -52.87 |
Currency Exchange Gain (Loss) | - | - | - | - | -3.6 |
Other Non-Operating Income | 0.67 | 1.48 | 9.73 | 6.03 | 2.01 |
EBT Excluding Unusual Items | 123.75 | 104.31 | 103.08 | 82.9 | 64.41 |
Gain (Loss) on Sale of Assets | - | - | - | 3.16 | - |
| -4.25 | - | - | - | -6.99 |
| - | - | - | -0.22 | -47.86 |
| 119.5 | 102.76 | 103.88 | 85.83 | 9.56 |
Earnings From Continuing Operations | 119.5 | 102.76 | 103.88 | 85.83 | 9.56 |
Minority Interest in Earnings | -4.73 | -4.17 | -4.73 | -3.77 | -0.44 |
| 114.78 | 98.6 | 99.15 | 82.06 | 9.12 |
Preferred Dividends & Other Adjustments | 0.87 | 0.92 | 1.19 | 0.87 | 0.8 |
| 113.9 | 97.68 | 97.97 | 81.19 | 8.31 |
| 16.41% | -0.56% | 20.82% | 800.01% | - |
| 113 | 109 | 105 | 104 | 100 |
Diluted Shares Outstanding | 115 | 111 | 107 | 106 | 102 |
| 3.28% | 4.27% | 0.85% | 3.59% | 10.11% |
| 1.01 | 0.89 | 0.94 | 0.78 | 0.08 |
| 0.99 | 0.88 | 0.92 | 0.77 | 0.08 |
| 12.50% | -4.35% | 19.48% | 862.50% | - |
| 1.170 | 1.100 | 1.010 | 0.840 | 0.720 |
| 6.36% | 8.91% | 20.24% | 16.67% | 34.58% |
| 31.75% | 30.42% | 29.89% | 27.45% | 27.30% |
| 19.14% | 18.18% | 20.73% | 18.00% | 1.91% |
| 320.08 | 285.59 | 242.01 | 225.56 | 218.47 |
| 53.78% | 53.15% | 51.20% | 49.99% | 50.17% |
| 131.14 | 122.12 | 100.74 | 101.72 | 99.6 |
| 188.94 | 163.47 | 141.28 | 123.84 | 118.87 |
| 31.75% | 30.42% | 29.89% | 27.45% | 27.30% |
Funds From Operations (FFO) | 277.99 | 245.45 | - | - | - |
| 2.33 | 2.12 | - | - | - |
Adjusted Funds From Operations (AFFO) | 277.99 | 246.99 | - | - | - |
| 2.33 | 2.13 | - | - | - |
| 47.56% | 48.99% | - | - | - |
| 581.56 | 526.06 | 464.41 | 442.61 | 426.53 |