| 532.11 | 497.52 | 438.89 | 421.42 | 407.77 | 377.93 |
| 9.7 | 9.65 | 8.66 | 7.16 | 6.41 | 4.94 |
| 33.33 | 30.19 | 25.1 | 22.63 | 21.25 | 11.34 |
| 575.14 | 537.35 | 472.65 | 451.21 | 435.43 | 394.21 |
| 10.01% | 13.69% | 4.75% | 3.62% | 10.46% | -18.92% |
| 152.2 | 139.46 | 126.94 | 126.29 | 120.1 | 116.7 |
Selling, General & Administrative | 97.38 | 95.74 | 95.54 | 89.18 | 86.45 | 68.17 |
Depreciation & Amortization | 146.14 | 138.69 | 108.89 | 111.9 | 110.01 | 117.14 |
| 395.71 | 373.89 | 331.37 | 327.37 | 316.56 | 302.01 |
| 179.43 | 163.47 | 141.28 | 123.84 | 118.87 | 92.2 |
| -63.7 | -60.64 | -47.93 | -46.97 | -52.87 | -63.14 |
Currency Exchange Gain (Loss) | - | - | - | - | -3.6 | - |
Other Non-Operating Income | 0.8 | 1.48 | 9.73 | 6.03 | 2.01 | 0.93 |
EBT Excluding Unusual Items | 116.54 | 104.31 | 103.08 | 82.9 | 64.41 | 29.98 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.09 |
Gain (Loss) on Sale of Assets | - | - | - | 3.16 | - | 2.32 |
| -4.25 | - | - | - | -6.99 | -67.23 |
| - | - | - | -0.22 | -47.86 | - |
| 112.29 | 102.76 | 103.88 | 85.83 | 9.56 | -38.01 |
Earnings From Continuing Operations | 112.29 | 102.76 | 103.88 | 85.83 | 9.56 | -38.01 |
Minority Interest in Earnings | -4.49 | -4.17 | -4.73 | -3.77 | -0.44 | 1.74 |
| 107.8 | 98.6 | 99.15 | 82.06 | 9.12 | -36.28 |
Preferred Dividends & Other Adjustments | 0.88 | 0.92 | 1.19 | 0.87 | 0.8 | 0.69 |
| 106.92 | 97.68 | 97.97 | 81.19 | 8.31 | -36.97 |
| 12.42% | -0.56% | 20.82% | 800.01% | - | - |
| 112 | 109 | 105 | 104 | 100 | 93 |
Diluted Shares Outstanding | 114 | 111 | 107 | 106 | 102 | 93 |
| 3.82% | 4.27% | 0.85% | 3.59% | 10.11% | -0.21% |
| 0.95 | 0.89 | 0.94 | 0.78 | 0.08 | -0.40 |
| 0.94 | 0.88 | 0.92 | 0.77 | 0.08 | -0.40 |
| 8.00% | -4.35% | 19.48% | 862.50% | - | - |
| 1.153 | 1.100 | 1.010 | 0.840 | 0.720 | 0.535 |
| 6.22% | 8.91% | 20.24% | 16.67% | 34.58% | -62.32% |
| 31.20% | 30.42% | 29.89% | 27.45% | 27.30% | 23.39% |
| 18.59% | 18.18% | 20.73% | 18.00% | 1.91% | -9.38% |
| 308.42 | 285.59 | 242.01 | 225.56 | 218.47 | 199.66 |
| 53.63% | 53.15% | 51.20% | 49.99% | 50.17% | 50.65% |
| 128.99 | 122.12 | 100.74 | 101.72 | 99.6 | 107.46 |
| 179.43 | 163.47 | 141.28 | 123.84 | 118.87 | 92.2 |
| 31.20% | 30.42% | 29.89% | 27.45% | 27.30% | 23.39% |
Funds From Operations (FFO) | 265.65 | 245.45 | 218.45 | - | - | - |
| 2.24 | 2.12 | 1.96 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 246.99 | 217.65 | - | - | - |
| - | 2.13 | 1.96 | - | - | - |
| 48.55% | 48.99% | 47.50% | - | - | - |
| 562 | 526.06 | 464.41 | 442.61 | 426.53 | 389.99 |