Property, Plant & Equipment | 2,278 | 2,056 | 2,030 | 1,710 | 1,735 | 1,820 |
| 13.03 | 46.99 | 12.78 | 212.12 | 161.26 | 84.83 |
| 51 | 57.9 | 57.8 | 51.1 | 53.3 | 65.8 |
Investment In Debt and Equity Securities | - | - | 9.19 | 52.45 | - | - |
| 116 | 85.03 | 91.27 | 58.57 | 73.72 | 84.96 |
| 37.2 | - | - | - | - | - |
| 68.84 | 60.78 | 46 | 45.95 | 44 | 37.98 |
| 0.32 | 1.29 | 2.71 | 14.12 | 2.49 | - |
Deferred Long-Term Charges | 6.1 | 7.4 | 2.1 | - | 4.8 | 1.5 |
| 65.7 | 65.67 | 71.9 | 73.81 | 82.65 | 94.58 |
|
Current Portion of Long-Term Debt | 0.39 | - | - | - | - | 0.13 |
Current Portion of Leases | - | 5.82 | - | - | - | - |
| 1,615 | 1,425 | 1,442 | 1,428 | 1,398 | 1,571 |
| 90.07 | 78.68 | 86.08 | 87.53 | 88.87 | 90.11 |
| 98.53 | 107.78 | 118.51 | 104.74 | 93 | 88.25 |
Other Long-Term Liabilities | 99.89 | 84.51 | 86 | 82.97 | 78.19 | 81.05 |
|
| 1.15 | 1.13 | 1.09 | 1.05 | 1.04 | 0.94 |
Additional Paid-In Capital | 1,260 | 1,191 | 1,079 | 987.19 | 978.05 | 787.14 |
Distributions in Excess of Earnings | -529 | -511.82 | -490.17 | -485.56 | -483.41 | -420.1 |
Comprehensive Income & Other | -28.94 | -27.69 | -23.52 | -11.04 | -17.76 | -26.59 |
| 703.65 | 652.37 | 566.79 | 491.64 | 477.93 | 341.39 |
| 28.51 | 27.3 | 24.53 | 22.29 | 21.86 | 17.49 |
|
Total Liabilities & Equity | 2,636 | 2,381 | 2,324 | 2,218 | 2,157 | 2,190 |
| 1,705 | 1,509 | 1,528 | 1,516 | 1,486 | 1,661 |
| -1,692 | -1,461 | -1,513 | -1,290 | -1,323 | -1,577 |
| -14.84 | -13.15 | -14.20 | -12.21 | -12.97 | -17.02 |
Filing Date Shares Outstanding | 115.11 | 112.78 | 108.92 | 104.5 | 104.08 | 93.57 |
Total Common Shares Outstanding | 115.12 | 112.74 | 108.79 | 104.5 | 104.08 | 93.57 |
| 6.11 | 5.79 | 5.21 | 4.70 | 4.59 | 3.65 |
| 587.65 | 567.34 | 475.52 | 433.07 | 404.21 | 256.43 |
Tangible Book Value Per Share | 5.10 | 5.03 | 4.37 | 4.14 | 3.88 | 2.74 |
| 342.2 | 311.36 | 303.61 | 275.08 | 268.27 | 265.97 |
| 3,319 | 3,089 | 2,938 | 2,553 | 2,532 | 2,527 |
| 18.31 | 7.45 | 29.2 | 27.34 | - | - |