Champion Homes Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Apr '23 Apr 1, 2023	Apr '22 Apr 2, 2022	Apr '21 Apr 3, 2021
Revenue	2,636	2,483	2,025	2,607	2,207	1,421
Revenue Growth (YoY)	8.67%	22.65%	-22.32%	18.09%	55.34%	3.73%
Cost of Revenue	1,934	1,819	1,539	1,788	1,618	1,133
Gross Profit	702.41	664.02	485.79	818.68	589.12	287.7
Selling, General & Admin	444.45	426.99	310.59	300.4	256.22	178.94
Total Operating Expenses	444.45	426.99	310.59	300.4	256.22	178.94
Operating Income	257.96	237.03	175.21	518.29	332.91	108.76
Interest Income	-	25.44	32.87	18.25	0.73	0.57
Interest Expense	-	-8.47	-4.61	-3.28	-3.25	-3.81
Other Non-Operating Income (Expense)	-13.99	3.36	-2.6	0.63	0.04	5.89
Total Non-Operating Income (Expense)	-13.99	20.34	25.65	15.61	-2.48	2.64
Pretax Income	276.67	257.37	200.86	533.9	330.43	111.4
Provision for Income Taxes	56.54	53.72	47.14	132.09	82.39	26.5
Net Income	439.58	403.28	293.39	803.6	496.09	84.9
Minority Interest in Earnings	0.34	2	7.02	-	-	-
Net Income to Common	439.58	403.28	293.39	803.6	496.09	84.9
Net Income Growth	31.83%	37.45%	-63.49%	61.99%	484.33%	45.98%
Shares Outstanding (Basic)	57	58	57	57	57	57
Shares Outstanding (Diluted)	57	58	58	57	57	57
Shares Change (YoY)	-2.02%	0.17%	1.02%	0.15%	0.58%	0.37%
EPS (Basic)	3.76	3.45	2.55	7.05	4.37	1.50
EPS (Diluted)	3.76	3.42	2.53	7.00	4.33	1.49
EPS Growth	32.39%	35.18%	-63.86%	61.66%	190.60%	46.08%
Free Cash Flow	259.7	190.33	169.79	363.98	192.5	145.88
Free Cash Flow Growth	36.45%	12.10%	-53.35%	89.08%	31.96%	137.77%
Free Cash Flow Per Share	4.55	3.28	2.93	6.34	3.36	2.56
Gross Margin	26.64%	26.74%	23.99%	31.41%	26.69%	20.25%
Operating Margin	9.79%	9.54%	8.65%	19.88%	15.08%	7.65%
Profit Margin	16.69%	16.32%	14.84%	30.83%	22.48%	5.98%
FCF Margin	9.85%	7.66%	8.39%	13.96%	8.72%	10.27%
EBITDA	304.9	278.94	210.12	545.01	353.84	126.46
EBITDA Margin	11.57%	11.23%	10.38%	20.91%	16.03%	8.90%
EBIT	257.96	237.03	175.21	518.29	332.91	108.76
EBIT Margin	9.79%	9.54%	8.65%	19.88%	15.08%	7.65%
Effective Tax Rate	20.44%	20.87%	23.47%	24.74%	24.93%	23.79%

Updated Dec 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q