Skyline Champion Corporation (SKY)

Skyline Champion Income Statement

Financials in millions USD. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	2,025	2,607	2,207	1,421	1,370
Revenue Growth (YoY)	-22.32%	18.09%	55.34%	3.73%	0.71%
Cost of Revenue	1,539	1,788	1,618	1,133	1,091
Gross Profit	485.79	818.68	589.12	287.7	278.98
Selling, General & Admin	310.59	300.4	256.22	178.94	192.52
Operating Expenses	310.59	300.4	256.22	178.94	192.52
Operating Income	175.21	518.29	332.91	108.76	86.46
Interest Expense / Income	4.61	3.28	3.25	3.81	4.63
Other Expense / Income	-23.24	-18.89	-0.77	-6.45	-3.23
Pretax Income	193.83	533.9	330.43	111.4	85.05
Income Tax	47.14	132.09	82.39	26.5	26.89
Net Income	146.7	401.8	248.04	84.9	58.16
Net Income Growth	-63.49%	61.99%	192.16%	45.97%	-
Shares Outstanding (Basic)	58	57	57	57	57
Shares Change	1.24%	0.39%	0.33%	-0.05%	-0.08%
EPS (Basic)	2.55	7.05	4.37	1.50	1.03
EPS (Diluted)	2.53	7.00	4.33	1.49	1.02
EPS Growth	-63.86%	61.66%	190.60%	46.08%	-
Free Cash Flow	170.44	364.36	192.72	147.81	62.65
Free Cash Flow Per Share	2.95	6.39	3.39	2.61	1.11
Gross Margin	23.99%	31.41%	26.69%	20.25%	20.37%
Operating Margin	8.65%	19.88%	15.08%	7.65%	6.31%
Profit Margin	7.24%	15.42%	11.24%	5.98%	4.25%
Free Cash Flow Margin	8.42%	13.98%	8.73%	10.40%	4.57%
Effective Tax Rate	24.32%	24.74%	24.93%	23.79%	31.62%
EBITDA	233.36	563.9	354.61	132.92	108.23
EBITDA Margin	11.52%	21.63%	16.07%	9.35%	7.90%
Depreciation & Amortization	34.91	26.73	20.94	17.7	18.55
EBIT	198.45	537.17	333.67	115.21	89.69
EBIT Margin	9.80%	20.61%	15.12%	8.11%	6.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).