Champion Homes, Inc. (SKY)

Champion Homes Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Mar 29, 2025	Mar 30, 2024	Apr 1, 2023	Apr 2, 2022	Apr 3, 2021
Revenue	2,625	2,483	2,025	2,607	2,207	1,421
Revenue Growth (YoY)	12.14%	22.65%	-22.32%	18.09%	55.34%	3.73%
Cost of Revenue	1,913	1,819	1,539	1,788	1,618	1,133
Gross Profit	711.24	664.02	485.79	818.68	589.12	287.7
Selling, General & Admin	434.32	418.37	310.59	300.4	256.22	178.94
Operating Expenses	434.32	418.37	310.59	300.4	256.22	178.94
Operating Income	276.92	245.65	175.21	518.29	332.91	108.76
Interest Expense	-7.6	-8.47	-4.61	-3.28	-3.25	-3.81
Interest & Investment Income	26.55	27.84	33.47	18.25	0.73	0.57
Earnings From Equity Investments	-0.68	-2	-7.02	-	-	-
Other Non Operating Income (Expenses)	-0.1	-0.04	0.05	0.63	0.04	5.89
EBT Excluding Unusual Items	295.1	262.98	197.09	533.9	330.43	111.4
Merger & Restructuring Charges	-	-	-3.25	-	-	-
Other Unusual Items	-8.62	-8.62	-	-	-	-
Pretax Income	287.48	255.36	193.83	533.9	330.43	111.4
Income Tax Expense	60.86	53.72	47.14	132.09	82.39	26.5
Earnings From Continuing Operations	226.62	201.64	146.7	401.8	248.04	84.9
Net Income to Company	226.62	201.64	146.7	401.8	248.04	84.9
Minority Interest in Earnings	-5.84	-3.23	-	-	-	-
Net Income	220.77	198.41	146.7	401.8	248.04	84.9
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.08
Net Income to Common	220.77	198.41	146.7	401.8	248.04	84.82
Net Income Growth	46.90%	35.25%	-63.49%	61.99%	192.16%	45.98%
Shares Outstanding (Basic)	57	58	57	57	57	57
Shares Outstanding (Diluted)	57	58	58	57	57	57
Shares Change (YoY)	-1.33%	0.17%	1.02%	0.15%	0.58%	0.37%
EPS (Basic)	3.87	3.45	2.55	7.05	4.37	1.50
EPS (Diluted)	3.84	3.42	2.53	7.00	4.33	1.49
EPS Growth	48.48%	35.18%	-63.86%	61.66%	190.60%	46.08%
Free Cash Flow	204.07	190.33	169.79	363.98	192.5	145.88
Free Cash Flow Per Share	3.55	3.28	2.93	6.34	3.36	2.56
Gross Margin	27.10%	26.74%	23.99%	31.41%	26.69%	20.25%
Operating Margin	10.55%	9.89%	8.65%	19.88%	15.08%	7.65%
Profit Margin	8.41%	7.99%	7.25%	15.42%	11.24%	5.97%
Free Cash Flow Margin	7.78%	7.66%	8.38%	13.96%	8.72%	10.27%
EBITDA	322.27	287.56	210.12	545.01	353.84	126.46
EBITDA Margin	12.28%	11.58%	10.38%	20.91%	16.03%	8.90%
D&A For EBITDA	45.35	41.91	34.91	26.73	20.94	17.7
EBIT	276.92	245.65	175.21	518.29	332.91	108.76
EBIT Margin	10.55%	9.89%	8.65%	19.88%	15.08%	7.65%
Effective Tax Rate	21.17%	21.04%	24.32%	24.74%	24.93%	23.79%
Advertising Expenses	-	9.7	6.9	3.6	1.8	1.7

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q