Champion Homes, Inc. (SKY)
NYSE: SKY · Real-Time Price · USD
99.96
-2.54 (-2.48%)
Mar 3, 2025, 4:00 PM EST - Market closed
Champion Homes Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 2, 2022 | Apr '21 Apr 3, 2021 | Mar '20 Mar 28, 2020 | 2019 - 2015 |
| Revenue | 2,426 | 2,025 | 2,607 | 2,207 | 1,421 | 1,370 | Upgrade
|
| Revenue Growth (YoY) | 22.52% | -22.32% | 18.09% | 55.34% | 3.73% | 0.71% | Upgrade
|
| Cost of Revenue | 1,816 | 1,539 | 1,788 | 1,618 | 1,133 | 1,091 | Upgrade
|
| Gross Profit | 609.93 | 485.79 | 818.68 | 589.12 | 287.7 | 278.98 | Upgrade
|
| Selling, General & Admin | 407.3 | 310.59 | 300.4 | 256.22 | 178.94 | 189.98 | Upgrade
|
| Operating Expenses | 407.3 | 310.59 | 300.4 | 256.22 | 178.94 | 189.98 | Upgrade
|
| Operating Income | 202.63 | 175.21 | 518.29 | 332.91 | 108.76 | 88.99 | Upgrade
|
| Interest Expense | -8.36 | -4.61 | -3.28 | -3.25 | -3.81 | -4.63 | Upgrade
|
| Interest & Investment Income | 27.9 | 33.47 | 18.25 | 0.73 | 0.57 | 3.23 | Upgrade
|
| Earnings From Equity Investments | -8.49 | -7.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.63 | 0.05 | 0.97 | 0.04 | 5.89 | - | Upgrade
|
| EBT Excluding Unusual Items | 214.31 | 197.09 | 534.23 | 330.43 | 111.4 | 87.59 | Upgrade
|
| Merger & Restructuring Charges | -0.45 | -3.25 | -0.34 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.54 | Upgrade
|
| Pretax Income | 214.86 | 193.83 | 533.9 | 330.43 | 111.4 | 85.05 | Upgrade
|
| Income Tax Expense | 48.13 | 47.14 | 132.09 | 82.39 | 26.5 | 26.89 | Upgrade
|
| Earnings From Continuing Operations | 166.73 | 146.7 | 401.8 | 248.04 | 84.9 | 58.16 | Upgrade
|
| Net Income to Company | 166.73 | 146.7 | 401.8 | 248.04 | 84.9 | 58.16 | Upgrade
|
| Minority Interest in Earnings | -1.87 | - | - | - | - | - | Upgrade
|
| Net Income | 164.85 | 146.7 | 401.8 | 248.04 | 84.9 | 58.16 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.08 | 0.17 | Upgrade
|
| Net Income to Common | 164.85 | 146.7 | 401.8 | 248.04 | 84.82 | 57.99 | Upgrade
|
| Net Income Growth | -18.25% | -63.49% | 61.99% | 192.16% | 45.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 57 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 0.86% | 1.02% | 0.16% | 0.58% | 0.37% | 6.12% | Upgrade
|
| EPS (Basic) | 2.86 | 2.55 | 7.05 | 4.37 | 1.50 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.83 | 2.53 | 7.00 | 4.33 | 1.49 | 1.02 | Upgrade
|
| EPS Growth | -18.81% | -63.86% | 61.66% | 190.60% | 46.08% | - | Upgrade
|
| Free Cash Flow | 149.04 | 169.79 | 363.98 | 192.5 | 145.88 | 61.35 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.93 | 6.34 | 3.36 | 2.56 | 1.08 | Upgrade
|
| Gross Margin | 25.14% | 23.99% | 31.41% | 26.69% | 20.25% | 20.37% | Upgrade
|
| Operating Margin | 8.35% | 8.65% | 19.88% | 15.08% | 7.65% | 6.50% | Upgrade
|
| Profit Margin | 6.80% | 7.24% | 15.42% | 11.24% | 5.97% | 4.23% | Upgrade
|
| Free Cash Flow Margin | 6.14% | 8.39% | 13.96% | 8.72% | 10.27% | 4.48% | Upgrade
|
| EBITDA | 244.32 | 210.12 | 545.01 | 353.84 | 126.46 | 107.54 | Upgrade
|
| EBITDA Margin | 10.07% | 10.38% | 20.91% | 16.03% | 8.90% | 7.85% | Upgrade
|
| D&A For EBITDA | 41.69 | 34.91 | 26.73 | 20.94 | 17.7 | 18.55 | Upgrade
|
| EBIT | 202.63 | 175.21 | 518.29 | 332.91 | 108.76 | 88.99 | Upgrade
|
| EBIT Margin | 8.35% | 8.65% | 19.88% | 15.08% | 7.65% | 6.50% | Upgrade
|
| Effective Tax Rate | 22.40% | 24.32% | 24.74% | 24.93% | 23.79% | 31.62% | Upgrade
|
| Advertising Expenses | - | 6.9 | 3.6 | 1.8 | 1.7 | 2.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.