Champion Homes Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Apr '23 Apr 1, 2023	Apr '22 Apr 2, 2022	Apr '21 Apr 3, 2021
Revenue	2,636	2,483	2,025	2,607	2,207	1,421
Revenue Growth (YoY)	8.67%	22.65%	-22.32%	18.09%	55.34%	3.73%
Cost of Revenue	1,934	1,819	1,539	1,788	1,618	1,133
Gross Profit	702.41	664.02	485.79	818.68	589.12	287.7
Selling, General & Admin	440.89	418.37	310.59	300.4	256.22	178.94
Operating Expenses	440.89	418.37	310.59	300.4	256.22	178.94
Operating Income	261.52	245.65	175.21	518.29	332.91	108.76
Interest Expense	-7.88	-8.47	-4.61	-3.28	-3.25	-3.81
Interest & Investment Income	26.63	27.84	33.47	18.25	0.73	0.57
Earnings From Equity Investments	-0.34	-2	-7.02	-	-	-
Other Non Operating Income (Expenses)	-0.04	-0.04	0.05	0.63	0.04	5.89
EBT Excluding Unusual Items	279.89	262.98	197.09	533.9	330.43	111.4
Merger & Restructuring Charges	-5.83	-	-3.25	-	-	-
Gain (Loss) on Sale of Assets	3.65	-	-	-	-	-
Other Unusual Items	-1.38	-8.62	-	-	-	-
Pretax Income	276.33	255.36	193.83	533.9	330.43	111.4
Income Tax Expense	56.54	53.72	47.14	132.09	82.39	26.5
Earnings From Continuing Operations	219.79	201.64	146.7	401.8	248.04	84.9
Net Income to Company	219.79	201.64	146.7	401.8	248.04	84.9
Minority Interest in Earnings	-6.22	-3.23	-	-	-	-
Net Income	213.57	198.41	146.7	401.8	248.04	84.9
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.08
Net Income to Common	213.57	198.41	146.7	401.8	248.04	84.82
Net Income Growth	29.55%	35.25%	-63.49%	61.99%	192.16%	45.98%
Shares Outstanding (Basic)	57	58	57	57	57	57
Shares Outstanding (Diluted)	57	58	58	57	57	57
Shares Change (YoY)	-2.04%	0.17%	1.02%	0.15%	0.58%	0.37%
EPS (Basic)	3.77	3.45	2.55	7.05	4.37	1.50
EPS (Diluted)	3.74	3.42	2.53	7.00	4.33	1.49
EPS Growth	32.12%	35.18%	-63.86%	61.66%	190.60%	46.08%
Free Cash Flow	259.7	190.33	169.79	363.98	192.5	145.88
Free Cash Flow Per Share	4.55	3.28	2.93	6.34	3.36	2.56
Gross Margin	26.64%	26.74%	23.99%	31.41%	26.69%	20.25%
Operating Margin	9.92%	9.89%	8.65%	19.88%	15.08%	7.65%
Profit Margin	8.10%	7.99%	7.25%	15.42%	11.24%	5.97%
Free Cash Flow Margin	9.85%	7.66%	8.38%	13.96%	8.72%	10.27%
EBITDA	308.46	287.56	210.12	545.01	353.84	126.46
EBITDA Margin	11.70%	11.58%	10.38%	20.91%	16.03%	8.90%
D&A For EBITDA	46.94	41.91	34.91	26.73	20.94	17.7
EBIT	261.52	245.65	175.21	518.29	332.91	108.76
EBIT Margin	9.92%	9.89%	8.65%	19.88%	15.08%	7.65%
Effective Tax Rate	20.46%	21.04%	24.32%	24.74%	24.93%	23.79%
Advertising Expenses	-	9.7	6.9	3.6	1.8	1.7

Updated Dec 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q