Skyline Champion Income Statement

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Year	2022	2021	2020	2019	2018	2017	2016	2016	2015	2014	2013 - 2001
Revenue	2,607	2,207	1,421	1,370	1,360	1,065	861.32	211.77	186.99	153.08	Upgrade
Revenue Growth (YoY)	18.09%	55.34%	3.73%	0.71%	27.74%	23.62%	306.72%	13.26%	22.15%	-13.79%	Upgrade
Cost of Revenue	1,788	1,618	1,133	1,091	1,115	887.61	717.36	188.46	169.89	142.01	Upgrade
Gross Profit	818.68	589.12	287.7	278.98	245.36	177.11	143.96	23.31	17.09	11.07	Upgrade
Selling, General & Admin	300.4	256.22	178.94	192.52	275.1	122.58	105.18	21.12	21.19	19.11	Upgrade
Other Operating Expenses	0	0	0	0	0	7.78	2.82	0	-0.24	-0.71	Upgrade
Operating Expenses	300.4	256.22	178.94	192.52	275.1	130.36	108	21.12	20.95	18.41	Upgrade
Operating Income	518.29	332.91	108.76	86.46	-29.74	46.75	35.96	2.19	-3.86	-7.34	Upgrade
Interest Expense / Income	3.28	3.25	3.81	4.63	5.33	5.13	4.65	0.32	0.38	0.07	Upgrade
Other Expense / Income	-18.89	-0.77	-6.45	-3.23	6.23	-1.5	2.72	0.2	6.18	4.46	Upgrade
Pretax Income	533.9	330.43	111.4	85.05	-41.3	43.12	28.59	1.68	-10.41	-11.86	Upgrade
Income Tax	132.09	82.39	26.5	26.89	16.91	27.32	-23.32	0	0	0	Upgrade
Net Income	401.8	248.04	84.9	58.16	-58.21	15.8	51.91	1.68	-10.41	-11.86	Upgrade
Net Income Growth	61.99%	192.16%	45.97%	-	-	-69.56%	2993.56%	-	-	-	Upgrade
Shares Outstanding (Basic)	57	57	57	57	57	8	8	8	8	8	Upgrade
Shares Outstanding (Diluted)	-	-	-	-	-	-	-	8	8	8	Upgrade
Shares Change	0.39%	0.33%	-0.05%	-0.08%	575.86%	-	-	-	-	-	Upgrade
EPS (Basic)	7.05	4.37	1.50	1.03	-1.09	0.33	1.09	0.20	-1.24	-1.41	Upgrade
EPS (Diluted)	7.00	4.33	1.49	1.02	-1.09	0.33	1.09	0.20	-1.24	-1.41	Upgrade
EPS Growth	61.66%	190.60%	46.08%	-	-	-69.72%	445.00%	-	-	-	Upgrade
Free Cash Flow	364.36	192.72	147.81	62.65	53.19	22.73	31.56	2.72	-2.87	-16.41	Upgrade
Free Cash Flow Per Share	6.39	3.39	2.61	1.11	0.94	2.71	3.76	0.32	-0.34	-1.96	Upgrade
Dividend Per Share	-	-	-	-	0.624	-	-	-	-	-	Upgrade
Gross Margin	31.41%	26.69%	20.25%	20.37%	18.04%	16.63%	16.71%	11.01%	9.14%	7.23%	Upgrade
Operating Margin	19.88%	15.08%	7.65%	6.31%	-2.19%	4.39%	4.17%	1.04%	-2.06%	-4.79%	Upgrade
Profit Margin	15.42%	11.24%	5.98%	4.25%	-4.28%	1.48%	6.03%	0.79%	-5.57%	-7.75%	Upgrade
Free Cash Flow Margin	13.98%	8.73%	10.40%	4.57%	3.91%	2.14%	3.66%	1.28%	-1.53%	-10.72%	Upgrade
Effective Tax Rate	24.74%	24.93%	23.79%	31.62%	-	63.35%	-81.57%	-	-	-	Upgrade
EBITDA	563.9	354.61	132.92	108.23	-19.89	56.51	40.48	3.06	-8.71	-10.08	Upgrade
EBITDA Margin	21.63%	16.07%	9.35%	7.90%	-1.46%	5.31%	4.70%	1.44%	-4.66%	-6.58%	Upgrade
Depreciation & Amortization	26.73	20.94	17.7	18.55	16.08	8.26	7.25	1.06	1.32	1.72	Upgrade
EBIT	537.17	333.67	115.21	89.69	-35.97	48.25	33.24	2	-10.03	-11.79	Upgrade
EBIT Margin	20.61%	15.12%	8.11%	6.55%	-2.64%	4.53%	3.86%	0.94%	-5.37%	-7.70%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).