Sky Quarry Inc. (SKYQ)

Sky Quarry Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	12.49	23.36	50.73
Revenue Growth (YoY)	-46.54%	-53.95%	-
Cost of Revenue	15.59	24.76	48.39
Gross Profit	-3.1	-1.4	2.34
Selling, General & Admin	6.14	6.12	3.7
Depreciation & Amortization Expenses	0.01	0.01	0.01
Total Operating Expenses	6.15	6.13	3.71
Operating Income	-9.25	-7.52	-1.37
Interest Expense	-3.16	-6.52	-3.64
Other Non-Operating Income (Expense)	0.21	-0.69	0.39
Total Non-Operating Income (Expense)	-2.95	-7.21	-3.25
Pretax Income	-12.2	-14.73	-4.62
Provision for Income Taxes	-	-	0.19
Net Income	-12.2	-14.73	-4.44
Net Income to Common	-12.2	-14.73	-4.44
Shares Outstanding (Basic)	3	2	2
Shares Outstanding (Diluted)	3	2	2
Shares Change (YoY)	16.33%	16.57%	-
EPS (Basic)	-4.41	-6.19	-2.16
EPS (Diluted)	-4.41	-6.19	-2.16
Shares Outstanding	22.11	18.8	16.32
Free Cash Flow	-3.65	-8.97	-2.07
Free Cash Flow Per Share	-1.32	-3.77	-1.01
Gross Margin	-24.81%	-5.97%	4.61%
Operating Margin	-74.04%	-32.20%	-2.70%
Profit Margin	-97.66%	-63.04%	-8.74%
FCF Margin	-29.26%	-38.40%	-4.08%
EBITDA	-8.06	-6.73	-0.73
EBITDA Margin	-64.49%	-28.80%	-1.45%
EBIT	-9.25	-7.52	-1.37
EBIT Margin	-74.04%	-32.20%	-2.70%
Effective Tax Rate	0.00%	0.00%	-4.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q