| Revenue | 86.28 | 58.79 | 0.03 | 0.04 | 0.26 | |
| Revenue Growth (YoY) | 46.77% | 183479.30% | -25.72% | -83.31% | -93.22% | |
| Cost of Revenue | 61.68 | 40.75 | 0.02 | 0.09 | 0.5 | |
| Gross Profit | 24.59 | 18.04 | 0.01 | -0.05 | -0.24 | |
| Selling, General & Admin | 56.71 | 55.86 | 26.64 | 5.14 | 8.74 | |
| Operating Expenses | 56.71 | 55.86 | 26.64 | 5.14 | 8.74 | |
| Operating Income | -32.11 | -37.83 | -26.63 | -5.19 | -8.99 | |
| Interest Expense | -4.36 | -3.56 | -0.78 | -0.56 | -0.52 | |
| Interest & Investment Income | 0.3 | 0.45 | 0.19 | - | 0 | |
| Currency Exchange Gain (Loss) | - | - | - | - | 0 | |
| Other Non Operating Income (Expenses) | - | - | - | 0.02 | - | |
| EBT Excluding Unusual Items | -36.17 | -40.93 | -27.21 | -5.73 | -9.5 | |
| Other Unusual Items | 0.4 | 1.2 | 0.18 | - | 0.26 | |
| Pretax Income | -35.77 | -39.73 | -27.04 | -5.73 | -9.24 | |
| Earnings From Continuing Operations | -35.77 | -39.73 | -27.04 | -5.73 | -9.24 | |
| Minority Interest in Earnings | - | - | -0.04 | - | - | |
| Net Income | -35.77 | -39.73 | -27.07 | -5.73 | -9.24 | |
| Preferred Dividends & Other Adjustments | 0.21 | - | 4.73 | 0.13 | 0.13 | |
| Net Income to Common | -35.98 | -39.73 | -31.8 | -5.86 | -9.37 | |
| Shares Outstanding (Basic) | 100 | 88 | 79 | 65 | 63 | |
| Shares Outstanding (Diluted) | 100 | 88 | 79 | 65 | 63 | |
| Shares Change (YoY) | 12.90% | 11.17% | 22.40% | 3.49% | 8.26% | |
| EPS (Basic) | -0.36 | -0.45 | -0.40 | -0.09 | -0.15 | |
| EPS (Diluted) | -0.36 | -0.45 | -0.40 | -0.09 | -0.15 | |
| Free Cash Flow | -19.24 | -13 | -14.15 | -4.63 | -3.14 | |
| Free Cash Flow Per Share | -0.19 | -0.15 | -0.18 | -0.07 | -0.05 | |
| Gross Margin | 28.51% | 30.68% | 40.94% | -105.20% | -94.69% | |
| Operating Margin | -37.22% | -64.34% | -83146.53% | -12034.80% | -3477.87% | |
| Profit Margin | -41.70% | -67.59% | -99308.16% | -13593.15% | -3627.39% | |
| Free Cash Flow Margin | -22.30% | -22.11% | -44191.92% | -10735.01% | -1217.08% | |
| EBITDA | -30.17 | -36.81 | -25.74 | -5.1 | -8.88 | |
| EBITDA Margin | -34.97% | -62.62% | - | - | - | |
| D&A For EBITDA | 1.94 | 1.02 | 0.88 | 0.08 | 0.11 | |
| EBIT | -32.11 | -37.83 | -26.63 | -5.19 | -8.99 | |
| EBIT Margin | -37.22% | -64.34% | - | - | - | |