Silicon Laboratories Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	784.76	584.39	782.26	1,024	720.86
Revenue Growth (YoY)	34.29%	-25.30%	-23.62%	42.07%	41.09%
Cost of Revenue	327.78	272.2	321.67	381.55	295.47
Gross Profit	456.98	312.19	460.59	642.56	425.39
Selling, General & Admin	174.28	145.45	147	190.97	185.02
Research & Development	353.25	332.23	337.74	332.33	273.21
Total Operating Expenses	527.52	477.68	484.74	523.3	458.23
Operating Income	-70.54	-165.49	-24.15	119.26	-32.84
Interest Income	13.6	11.99	19.17	13.92	5.7
Interest Expense	-0.98	-1.31	-5.55	-6.72	-31.03
Other Non-Operating Income (Expense)	-	-	-16.03	3.4	13.73
Total Non-Operating Income (Expense)	12.63	10.68	-2.42	10.59	-11.61
Pretax Income	-57.91	-154.81	-10.54	126.45	-58.18
Provision for Income Taxes	7	36.2	7.94	38.45	13.43
Net Income	-64.91	-191.01	-34.52	91.4	2,117
Earnings From Discontinued Operations	-	-	-	-	2,175
Net Income to Common	-64.91	-191.01	-34.52	91.4	2,117
Net Income Growth	-	-	-	-95.68%	16797.29%
Shares Outstanding (Basic)	33	32	32	35	43
Shares Outstanding (Diluted)	33	32	32	36	43
Shares Change (YoY)	1.65%	1.22%	-11.76%	-15.85%	-3.48%
EPS (Basic)	-1.98	-5.93	-1.09	2.61	-1.35
EPS (Diluted)	-1.98	-5.93	-1.09	2.54	-1.35
Free Cash Flow	65.79	-25.66	-52.63	45.28	-129.02
Free Cash Flow Per Share	2.01	-0.80	-1.65	1.26	-3.01
Gross Margin	58.23%	53.42%	58.88%	62.74%	59.01%
Operating Margin	-8.99%	-28.32%	-3.09%	11.65%	-4.56%
Profit Margin	-8.27%	-32.69%	-2.36%	8.59%	-9.93%
FCF Margin	8.38%	-4.39%	-6.73%	4.42%	-17.90%
EBITDA	-32.46	-116.91	26.93	175.86	29.72
EBITDA Margin	-4.14%	-20.00%	3.44%	17.17%	4.12%
EBIT	-70.54	-165.49	-24.15	119.26	-32.84
EBIT Margin	-8.99%	-28.32%	-3.09%	11.65%	-4.56%
Effective Tax Rate	-12.08%	-23.38%	-75.34%	30.41%	-23.08%

Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q