Silicon Laboratories Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 5, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021	2016 - 2020
Revenue	703.2	584.39	782.26	1,024	720.86	510.93	Upgrade
Revenue Growth (YoY)	29.66%	-25.30%	-23.62%	42.07%	41.09%	7.84%	Upgrade
Cost of Revenue	316.78	272.2	321.67	381.55	295.47	216.08	Upgrade
Gross Profit	386.42	312.19	460.59	642.56	425.39	294.85	Upgrade
Selling, General & Admin	158	145.45	147	190.97	185.02	166.75	Upgrade
Research & Development	341.71	332.23	337.74	332.33	273.21	235.19	Upgrade
Operating Expenses	499.7	477.68	484.74	523.3	458.23	401.93	Upgrade
Operating Income	-113.28	-165.49	-24.15	119.26	-32.84	-107.09	Upgrade
Interest Expense	-1.07	-1.31	-5.55	-6.72	-31.03	-34.14	Upgrade
Interest & Investment Income	14.09	11.99	19.17	13.92	5.7	8.52	Upgrade
Earnings From Equity Investments	-	-	-16.03	3.4	13.73	2.12	Upgrade
EBT Excluding Unusual Items	-100.26	-154.81	-26.57	129.85	-44.45	-130.6	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.51	Upgrade
Pretax Income	-100.26	-154.81	-26.57	129.85	-44.45	-130.09	Upgrade
Income Tax Expense	4.35	36.2	7.94	38.45	13.43	-14.6	Upgrade
Earnings From Continuing Operations	-104.61	-191.01	-34.52	91.4	-57.87	-115.49	Upgrade
Earnings From Discontinued Operations	-	-	-	-	2,175	128.02	Upgrade
Net Income	-104.61	-191.01	-34.52	91.4	2,117	12.53	Upgrade
Net Income to Common	-104.61	-191.01	-34.52	91.4	2,117	12.53	Upgrade
Net Income Growth	-	-	-	-95.68%	16797.29%	-34.96%	Upgrade
Shares Outstanding (Basic)	32	32	32	35	43	44	Upgrade
Shares Outstanding (Diluted)	32	32	32	36	44	44	Upgrade
Shares Change (YoY)	1.71%	1.22%	-11.76%	-18.67%	1.23%	0.99%	Upgrade
EPS (Basic)	-3.22	-5.93	-1.09	2.61	49.44	0.29	Upgrade
EPS (Diluted)	-3.22	-5.93	-1.09	2.54	49.44	0.28	Upgrade
EPS Growth	-	-	-	-94.86%	17282.52%	-35.83%	Upgrade
Free Cash Flow	75.07	-25.66	-52.63	45.28	-129.02	117.63	Upgrade
Free Cash Flow Per Share	2.31	-0.80	-1.66	1.26	-2.91	2.69	Upgrade
Gross Margin	54.95%	53.42%	58.88%	62.74%	59.01%	57.71%	Upgrade
Operating Margin	-16.11%	-28.32%	-3.09%	11.64%	-4.55%	-20.96%	Upgrade
Profit Margin	-14.88%	-32.69%	-4.41%	8.92%	293.73%	2.45%	Upgrade
Free Cash Flow Margin	10.68%	-4.39%	-6.73%	4.42%	-17.90%	23.02%	Upgrade
EBITDA	-68.53	-116.91	26.93	175.86	29.72	-48.25	Upgrade
EBITDA Margin	-9.74%	-20.00%	3.44%	17.17%	4.12%	-9.44%	Upgrade
D&A For EBITDA	44.75	48.59	51.08	56.6	62.56	58.84	Upgrade
EBIT	-113.28	-165.49	-24.15	119.26	-32.84	-107.09	Upgrade
EBIT Margin	-16.11%	-28.32%	-3.09%	11.64%	-4.55%	-20.96%	Upgrade
Effective Tax Rate	-	-	-	29.61%	-	-	Upgrade

Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q